U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 47 B
* Net: ¥ 13 B
(Ratio: 28.59%)
|
* Total: ¥ 59 B
* Net: ¥ 17 B
(Ratio: 28.78%)
|
* Total: ¥ 64 B
* Net: ¥ 20 B
(Ratio: 32.28%)
|
* Total: ¥ 65 B
* Net: ¥ 22 B
(Ratio: 34.11%)
|
* Total: ¥ 70 B
* Net: ¥ 24 B
(Ratio: 34.10%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 7 B |
¥ 3 B |
¥ 3 B |
¥ 5 B |
Other Current Assets |
¥ 25 B |
¥ 35 B |
¥ 43 B |
¥ 41 B |
¥ 39 B |
Tangible Assets |
¥ 8 B |
¥ 9 B |
¥ 10 B |
¥ 12 B |
¥ 17 B |
Intangible Assets |
¥ 426 M |
¥ 437 M |
¥ 159 M |
¥ 720 M |
¥ 926 M |
Investment etc. |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
Total Assets |
¥ 47 B |
¥ 59 B |
¥ 64 B |
¥ 65 B |
¥ 70 B |
Current Liabilities |
¥ 20 B |
¥ 30 B |
¥ 33 B |
¥ 33 B |
¥ 34 B |
Fixed Liabilities |
¥ 13 B |
¥ 12 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 9 B |
¥ 12 B |
¥ 16 B |
¥ 18 B |
¥ 19 B |
Liabilities and net assets |
¥ 47 B |
¥ 59 B |
¥ 64 B |
¥ 65 B |
¥ 70 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 138 B
* Income: ¥ 2 B
(Ratio: 1.89%)
|
* Sales: ¥ 166 B
* Income: ¥ 4 B
(Ratio: 2.77%)
|
* Sales: ¥ 213 B
* Income: ¥ 3 B
(Ratio: 1.74%)
|
* Sales: ¥ 211 B
* Income: ¥ 2 B
(Ratio: 1.00%)
|
* Sales: ¥ 199 B
* Income: ¥ 1 B
(Ratio: 0.92%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 138 B |
¥ 166 B |
¥ 213 B |
¥ 211 B |
¥ 199 B |
Cost of Sales |
¥ 112 B |
¥ 134 B |
¥ 172 B |
¥ 171 B |
¥ 163 B |
Gross profit |
¥ 25 B |
¥ 32 B |
¥ 41 B |
¥ 40 B |
¥ 36 B |
Other income |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
SG&A |
¥ 24 B |
¥ 29 B |
¥ 36 B |
¥ 39 B |
¥ 34 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 2 B |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 905 M
* Cash: ¥ -3 B
|
* OCF: ¥ 5 B
* Cash: ¥ +217 M
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 5 B |
¥ 905 M |
¥ 5 B |
¥ 8 B |
Investment CF |
¥ -1 B |
¥ -2 B |
¥ -2 B |
¥ -4 B |
¥ -7 B |
Financial CF |
¥ 868 M |
¥ -1 B |
¥ -1 B |
¥ 203 M |
¥ 1 B |
Foreign Exchange Effects |
¥ -31 K |
- |
- |
- |
- |
Net Change in Cash |
¥ 2 B |
¥ 1 B |
¥ -3 B |
¥ 217 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -240 M |
¥ -310 M |
¥ -299 M |
¥ -380 M |
¥ -380 M |
Net income |
¥ 2 B |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
Purchase of treasury stock |
¥ -465 M |
¥ -679 M |
¥ 26 M |
¥ -62 M |
¥ 163 M |
Other Change in Stockholders Equity |
¥ 223 M |
¥ -9 M |
¥ 1 K |
- |
¥ 1 K |
Other Change in Net Assets |
¥ -131 M |
¥ 25 M |
¥ 24 M |
¥ 50 M |
¥ 52 M |
Net Change in Net Assets |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |