U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 8 B
* Net: ¥ 5 B
(Ratio: 62.11%)
|
* Total: ¥ 8 B
* Net: ¥ 5 B
(Ratio: 62.31%)
|
* Total: ¥ 8 B
* Net: ¥ 5 B
(Ratio: 61.23%)
|
* Total: ¥ 8 B
* Net: ¥ 5 B
(Ratio: 62.82%)
|
* Total: ¥ 8 B
* Net: ¥ 5 B
(Ratio: 63.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 19 M |
¥ 15 M |
¥ 10 M |
¥ 109 M |
¥ 217 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 859 M |
¥ 776 M |
¥ 849 M |
¥ 894 M |
¥ 1 B |
Capital stock |
¥ 934 M |
¥ 934 M |
¥ 934 M |
¥ 934 M |
¥ 934 M |
Capital surplus etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Liabilities and net assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 15 B
* Income: ¥ 59 M
(Ratio: 0.39%)
|
* Sales: ¥ 14 B
* Income: ¥ 195 M
(Ratio: 1.37%)
|
* Sales: ¥ 14 B
* Income: ¥ 262 M
(Ratio: 1.85%)
|
* Sales: ¥ 14 B
* Income: ¥ 371 M
(Ratio: 2.57%)
|
* Sales: ¥ 14 B
* Income: ¥ 240 M
(Ratio: 1.67%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 15 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Cost of Sales |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Gross profit |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Other income |
¥ 42 M |
¥ 21 M |
¥ 17 M |
¥ 170 M |
¥ 13 M |
SG&A |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Other expenses |
¥ 664 M |
¥ 405 M |
¥ 312 M |
¥ 399 M |
¥ 278 M |
Net income |
¥ 59 M |
¥ 195 M |
¥ 262 M |
¥ 371 M |
¥ 240 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 161 M
* Cash: ¥ +168 M
|
* OCF: ¥ 635 M
* Cash: ¥ -30 M
|
* OCF: ¥ 574 M
* Cash: ¥ +188 M
|
* OCF: ¥ 298 M
* Cash: ¥ -179 M
|
* OCF: ¥ 35 M
* Cash: ¥ +10 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 161 M |
¥ 635 M |
¥ 574 M |
¥ 298 M |
¥ 35 M |
Investment CF |
¥ 155 M |
¥ -162 M |
¥ 38 M |
¥ -144 M |
¥ 305 M |
Financial CF |
¥ -147 M |
¥ -502 M |
¥ -425 M |
¥ -333 M |
¥ -329 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 168 M |
¥ -30 M |
¥ 188 M |
¥ -179 M |
¥ 10 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 59 M
* Net: ¥ -137 M
|
* Income: ¥ 195 M
* Net: ¥ +7 M
|
* Income: ¥ 262 M
* Net: ¥ +94 M
|
* Income: ¥ 371 M
* Net: ¥ +186 M
|
* Income: ¥ 240 M
* Net: ¥ +73 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -188 M |
¥ -188 M |
¥ -188 M |
¥ -188 M |
¥ -188 M |
Net income |
¥ 59 M |
¥ 195 M |
¥ 262 M |
¥ 371 M |
¥ 240 M |
Purchase of treasury stock |
- |
- |
¥ -118 K |
¥ -74 K |
¥ -32 K |
Other Change in Stockholders Equity |
¥ -1 M |
¥ -1 K |
¥ 24 K |
¥ -28 M |
- |
Other Change in Net Assets |
¥ -6 M |
¥ -357 K |
¥ 19 M |
¥ 31 M |
¥ 20 M |
Net Change in Net Assets |
¥ -137 M |
¥ 7 M |
¥ 94 M |
¥ 186 M |
¥ 73 M |