U-Chart(pie chart) | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 221 B
* Net: ¥ 57 B
(Ratio: 25.82%)
|
* Total: ¥ 226 B
* Net: ¥ 63 B
(Ratio: 28.04%)
|
* Total: ¥ 242 B
* Net: ¥ 76 B
(Ratio: 31.52%)
|
* Total: ¥ 252 B
* Net: ¥ 83 B
(Ratio: 32.90%)
|
Financial Statement Details | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Cash etc. |
¥ 5 B |
¥ 6 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 62 B |
¥ 64 B |
¥ 72 B |
¥ 73 B |
Tangible Assets |
¥ 101 B |
¥ 103 B |
¥ 112 B |
¥ 119 B |
Intangible Assets |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Investment etc. |
¥ 47 B |
¥ 47 B |
¥ 49 B |
¥ 51 B |
Total Assets |
¥ 221 B |
¥ 226 B |
¥ 242 B |
¥ 252 B |
Current Liabilities |
¥ 74 B |
¥ 69 B |
¥ 77 B |
¥ 70 B |
Fixed Liabilities |
¥ 90 B |
¥ 93 B |
¥ 87 B |
¥ 98 B |
Capital stock |
¥ 15 B |
¥ 15 B |
¥ 17 B |
¥ 17 B |
Capital surplus etc. |
¥ 41 B |
¥ 47 B |
¥ 58 B |
¥ 65 B |
Liabilities and net assets |
¥ 221 B |
¥ 226 B |
¥ 242 B |
¥ 252 B |
U-Chart(pie chart) | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 282 B
* Income: ¥ 2 B
(Ratio: 0.78%)
|
* Sales: ¥ 275 B
* Income: ¥ 6 B
(Ratio: 2.40%)
|
* Sales: ¥ 281 B
* Income: ¥ 9 B
(Ratio: 3.30%)
|
* Sales: ¥ 271 B
* Income: ¥ 7 B
(Ratio: 2.80%)
|
Financial Statement Details | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Sales |
¥ 282 B |
¥ 275 B |
¥ 281 B |
¥ 271 B |
Cost of Sales |
¥ 190 B |
¥ 182 B |
¥ 182 B |
¥ 173 B |
Gross profit |
¥ 91 B |
¥ 93 B |
¥ 99 B |
¥ 98 B |
Other income |
¥ 734 M |
¥ 491 M |
¥ 1 B |
¥ 639 M |
SG&A |
¥ 89 B |
¥ 89 B |
¥ 93 B |
¥ 95 B |
Other expenses |
¥ 12 B |
¥ 10 B |
¥ 10 B |
¥ 9 B |
Net income |
¥ 2 B |
¥ 6 B |
¥ 9 B |
¥ 7 B |
U-Chart(pie chart) | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 8 B
* Cash: ¥ +347 M
|
* OCF: ¥ 15 B
* Cash: ¥ +1 B
|
* OCF: ¥ 6 B
* Cash: ¥ -3 B
|
* OCF: ¥ 10 B
* Cash: ¥ +585 M
|
Financial Statement Details | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Operating CF |
¥ 8 B |
¥ 15 B |
¥ 6 B |
¥ 10 B |
Investment CF |
¥ -9 B |
¥ -8 B |
¥ -16 B |
¥ -14 B |
Financial CF |
¥ 946 M |
¥ -5 B |
¥ 6 B |
¥ 3 B |
Foreign Exchange Effects |
- |
- |
- |
- |
Net Change in Cash |
¥ 347 M |
¥ 1 B |
¥ -3 B |
¥ 585 M |
U-Chart(pie chart) | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 6 B
* Net: ¥ +6 B
|
* Income: ¥ 9 B
* Net: ¥ +12 B
|
* Income: ¥ 7 B
* Net: ¥ +6 B
|
Financial Statement Details | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Issuance of new shares |
- |
- |
¥ 3 B |
- |
Dividends from surplus |
¥ -618 M |
¥ -618 M |
¥ -800 M |
¥ -1 B |
Net income |
¥ 2 B |
¥ 6 B |
¥ 9 B |
¥ 7 B |
Purchase of treasury stock |
- |
¥ 1 M |
¥ -3 M |
- |
Other Change in Stockholders Equity |
- |
¥ 2 M |
¥ 2 M |
- |
Other Change in Net Assets |
¥ 833 M |
¥ 247 M |
¥ 805 M |
¥ 261 M |
Net Change in Net Assets |
¥ 2 B |
¥ 6 B |
¥ 12 B |
¥ 6 B |