U-Chart(pie chart) | 2009-09-30 | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 16 B
* Net: ¥ 10 B
(Ratio: 65.35%)
|
* Total: ¥ 16 B
* Net: ¥ 11 B
(Ratio: 66.01%)
|
* Total: ¥ 16 B
* Net: ¥ 11 B
(Ratio: 68.88%)
|
* Total: ¥ 17 B
* Net: ¥ 12 B
(Ratio: 68.68%)
|
* Total: ¥ 18 B
* Net: ¥ 13 B
(Ratio: 72.77%)
|
Financial Statement Details | 2009-09-30 | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 7 B |
Other Current Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Intangible Assets |
¥ 166 M |
¥ 178 M |
¥ 169 M |
¥ 142 M |
¥ 118 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Liabilities and net assets |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 17 B |
¥ 18 B |
U-Chart(pie chart) | 2009-09-30 | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 41 B
* Income: ¥ 472 M
(Ratio: 1.15%)
|
* Sales: ¥ 17 B
* Income: ¥ 524 M
(Ratio: 3.05%)
|
* Sales: ¥ 40 B
* Income: ¥ 743 M
(Ratio: 1.83%)
|
* Sales: ¥ 41 B
* Income: ¥ 996 M
(Ratio: 2.37%)
|
* Sales: ¥ 42 B
* Income: ¥ 1 B
(Ratio: 3.07%)
|
Financial Statement Details | 2009-09-30 | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Sales |
¥ 41 B |
¥ 17 B |
¥ 40 B |
¥ 41 B |
¥ 42 B |
Cost of Sales |
¥ 23 B |
¥ 9 B |
¥ 22 B |
¥ 22 B |
¥ 23 B |
Gross profit |
¥ 18 B |
¥ 7 B |
¥ 18 B |
¥ 19 B |
¥ 19 B |
Other income |
¥ 72 M |
¥ 53 M |
¥ 58 M |
¥ 52 M |
¥ 81 M |
SG&A |
¥ 16 B |
¥ 6 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Other expenses |
¥ 1 B |
¥ 596 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 472 M |
¥ 524 M |
¥ 743 M |
¥ 996 M |
¥ 1 B |
U-Chart(pie chart) | 2009-09-30 | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -596 M
|
* OCF: ¥ 1 B
* Cash: ¥ +439 M
|
* OCF: ¥ 2 B
* Cash: ¥ +820 M
|
* OCF: ¥ 2 B
* Cash: ¥ +858 M
|
* OCF: ¥ 2 B
* Cash: ¥ +764 M
|
Financial Statement Details | 2009-09-30 | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment CF |
¥ -904 M |
¥ -325 M |
¥ -683 M |
¥ -622 M |
¥ -784 M |
Financial CF |
¥ -832 M |
¥ -479 M |
¥ -570 M |
¥ -890 M |
¥ -749 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -596 M |
¥ 439 M |
¥ 820 M |
¥ 858 M |
¥ 764 M |
U-Chart(pie chart) | 2009-09-30 | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 472 M
* Net: ¥ +92 M
|
* Income: ¥ 524 M
* Net: ¥ +162 M
|
* Income: ¥ 743 M
* Net: ¥ +593 M
|
* Income: ¥ 996 M
* Net: ¥ +644 M
|
* Income: ¥ 1 B
* Net: ¥ +886 M
|
Financial Statement Details | 2009-09-30 | 2010-02-28 | 2011-02-28 | 2012-02-29 | 2013-02-28 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -348 M |
¥ -348 M |
¥ -149 M |
¥ -348 M |
¥ -435 M |
Net income |
¥ 472 M |
¥ 524 M |
¥ 743 M |
¥ 996 M |
¥ 1 B |
Purchase of treasury stock |
¥ -126 K |
- |
¥ -76 K |
¥ -24 K |
¥ -28 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -2 K |
¥ -2 K |
¥ -1 K |
Other Change in Net Assets |
¥ -30 M |
¥ -13 M |
¥ -536 K |
¥ -4 M |
¥ 13 M |
Net Change in Net Assets |
¥ 92 M |
¥ 162 M |
¥ 593 M |
¥ 644 M |
¥ 886 M |