U-Chart(pie chart) | 2010-02-20 | 2011-02-20 | 2012-02-20 | 2013-02-20 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 66 B
* Net: ¥ 44 B
(Ratio: 67.32%)
|
* Total: ¥ 67 B
* Net: ¥ 48 B
(Ratio: 71.49%)
|
* Total: ¥ 67 B
* Net: ¥ 48 B
(Ratio: 72.47%)
|
* Total: ¥ 71 B
* Net: ¥ 50 B
(Ratio: 71.69%)
|
Financial Statement Details | 2010-02-20 | 2011-02-20 | 2012-02-20 | 2013-02-20 |
Cash etc. |
¥ 24 B |
¥ 22 B |
¥ 20 B |
¥ 23 B |
Other Current Assets |
¥ 20 B |
¥ 21 B |
¥ 24 B |
¥ 24 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Intangible Assets |
¥ 417 M |
¥ 499 M |
¥ 430 M |
¥ 422 M |
Investment etc. |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 15 B |
Total Assets |
¥ 66 B |
¥ 67 B |
¥ 67 B |
¥ 71 B |
Current Liabilities |
¥ 20 B |
¥ 18 B |
¥ 16 B |
¥ 18 B |
Fixed Liabilities |
¥ 956 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 42 B |
¥ 45 B |
¥ 46 B |
¥ 48 B |
Liabilities and net assets |
¥ 66 B |
¥ 67 B |
¥ 67 B |
¥ 71 B |
U-Chart(pie chart) | 2010-02-20 | 2011-02-20 | 2012-02-20 | 2013-02-20 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 117 B
* Income: ¥ 5 B
(Ratio: 4.55%)
|
* Sales: ¥ 117 B
* Income: ¥ 4 B
(Ratio: 4.03%)
|
* Sales: ¥ 119 B
* Income: ¥ 2 B
(Ratio: 1.91%)
|
* Sales: ¥ 122 B
* Income: ¥ 3 B
(Ratio: 2.98%)
|
Financial Statement Details | 2010-02-20 | 2011-02-20 | 2012-02-20 | 2013-02-20 |
Sales |
¥ 117 B |
¥ 117 B |
¥ 119 B |
¥ 122 B |
Cost of Sales |
¥ 75 B |
¥ 74 B |
¥ 77 B |
¥ 77 B |
Gross profit |
¥ 41 B |
¥ 43 B |
¥ 42 B |
¥ 45 B |
Other income |
¥ 259 M |
¥ 292 M |
¥ 282 M |
¥ 379 M |
SG&A |
¥ 32 B |
¥ 35 B |
¥ 37 B |
¥ 39 B |
Other expenses |
¥ 4 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
Net income |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |
U-Chart(pie chart) | 2010-02-20 | 2011-02-20 | 2012-02-20 | 2013-02-20 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +772 M
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 471 M
* Cash: ¥ -2 B
|
* OCF: ¥ 6 B
* Cash: ¥ +4 B
|
Financial Statement Details | 2010-02-20 | 2011-02-20 | 2012-02-20 | 2013-02-20 |
Operating CF |
¥ 3 B |
¥ 1 B |
¥ 471 M |
¥ 6 B |
Investment CF |
¥ -903 M |
¥ -1 B |
¥ -728 M |
¥ 62 M |
Financial CF |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
Net Change in Cash |
¥ 772 M |
¥ -1 B |
¥ -2 B |
¥ 4 B |
U-Chart(pie chart) | 2010-02-20 | 2011-02-20 | 2012-02-20 | 2013-02-20 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 5 B
* Net: ¥ +3 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 2 B
* Net: ¥ +697 M
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
Financial Statement Details | 2010-02-20 | 2011-02-20 | 2012-02-20 | 2013-02-20 |
Issuance of new shares |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 5 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |
Purchase of treasury stock |
¥ -1 B |
¥ -242 M |
¥ -299 M |
¥ -300 M |
Other Change in Stockholders Equity |
- |
¥ -1 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ 16 M |
¥ -8 M |
¥ -12 M |
¥ 68 M |
Net Change in Net Assets |
¥ 3 B |
¥ 3 B |
¥ 697 M |
¥ 2 B |