U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 32 B
* Net: ¥ 24 B
(Ratio: 77.03%)
|
* Total: ¥ 34 B
* Net: ¥ 26 B
(Ratio: 77.91%)
|
* Total: ¥ 37 B
* Net: ¥ 28 B
(Ratio: 75.02%)
|
* Total: ¥ 43 B
* Net: ¥ 32 B
(Ratio: 73.76%)
|
* Total: ¥ 47 B
* Net: ¥ 35 B
(Ratio: 75.87%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 9 B |
¥ 11 B |
¥ 15 B |
¥ 20 B |
¥ 23 B |
Other Current Assets |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
Tangible Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Intangible Assets |
¥ 83 M |
¥ 113 M |
¥ 179 M |
¥ 174 M |
¥ 307 M |
Investment etc. |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Total Assets |
¥ 32 B |
¥ 34 B |
¥ 37 B |
¥ 43 B |
¥ 47 B |
Current Liabilities |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 23 B |
¥ 24 B |
¥ 26 B |
¥ 30 B |
¥ 34 B |
Liabilities and net assets |
¥ 32 B |
¥ 34 B |
¥ 37 B |
¥ 43 B |
¥ 47 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 26 B
* Income: ¥ 2 B
(Ratio: 10.35%)
|
* Sales: ¥ 25 B
* Income: ¥ 2 B
(Ratio: 9.83%)
|
* Sales: ¥ 28 B
* Income: ¥ 2 B
(Ratio: 9.75%)
|
* Sales: ¥ 32 B
* Income: ¥ 4 B
(Ratio: 13.41%)
|
* Sales: ¥ 33 B
* Income: ¥ 5 B
(Ratio: 15.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 26 B |
¥ 25 B |
¥ 28 B |
¥ 32 B |
¥ 33 B |
Cost of Sales |
¥ 15 B |
¥ 14 B |
¥ 16 B |
¥ 18 B |
¥ 29 B |
Gross profit |
¥ 10 B |
¥ 10 B |
¥ 12 B |
¥ 14 B |
¥ 3 B |
Other income |
¥ 957 M |
¥ 905 M |
¥ 945 M |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +589 M
|
* OCF: ¥ 3 B
* Cash: ¥ +2 B
|
* OCF: ¥ 5 B
* Cash: ¥ +4 B
|
* OCF: ¥ 5 B
* Cash: ¥ +3 B
|
* OCF: ¥ 4 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 3 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
Investment CF |
¥ -1 B |
¥ -649 M |
¥ -404 M |
¥ -1 B |
¥ 487 M |
Financial CF |
¥ -841 M |
¥ -776 M |
¥ -774 M |
¥ -847 M |
¥ -1 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 589 M |
¥ 2 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 4 B
* Net: ¥ +3 B
|
* Income: ¥ 5 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -757 M |
¥ -754 M |
¥ -754 M |
¥ -816 M |
¥ -1 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 4 B |
¥ 5 B |
Purchase of treasury stock |
¥ -63 M |
¥ -91 K |
¥ -145 K |
¥ -149 K |
¥ -316 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -462 K |
¥ 137 K |
¥ 32 K |
¥ 157 K |
¥ 13 K |
Net Change in Net Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 3 B |
¥ 3 B |