U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 85 B
* Net: ¥ 14 B
(Ratio: 16.49%)
|
* Total: ¥ 87 B
* Net: ¥ 24 B
(Ratio: 27.48%)
|
* Total: ¥ 82 B
* Net: ¥ 20 B
(Ratio: 24.73%)
|
* Total: ¥ 83 B
* Net: ¥ 21 B
(Ratio: 25.18%)
|
* Total: ¥ 135 B
* Net: ¥ 23 B
(Ratio: 17.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 11 B |
¥ 8 B |
¥ 5 B |
¥ 14 B |
Other Current Assets |
¥ 8 B |
¥ 8 B |
¥ 6 B |
¥ 7 B |
¥ 13 B |
Tangible Assets |
¥ 40 B |
¥ 36 B |
¥ 37 B |
¥ 40 B |
¥ 40 B |
Intangible Assets |
¥ 11 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 40 B |
Investment etc. |
¥ 21 B |
¥ 22 B |
¥ 21 B |
¥ 22 B |
¥ 25 B |
Total Assets |
¥ 85 B |
¥ 87 B |
¥ 82 B |
¥ 83 B |
¥ 135 B |
Current Liabilities |
¥ 31 B |
¥ 29 B |
¥ 26 B |
¥ 28 B |
¥ 38 B |
Fixed Liabilities |
¥ 40 B |
¥ 33 B |
¥ 35 B |
¥ 34 B |
¥ 73 B |
Capital stock |
¥ 5 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
¥ 14 B |
Capital surplus etc. |
¥ 8 B |
¥ 10 B |
¥ 6 B |
¥ 7 B |
¥ 9 B |
Liabilities and net assets |
¥ 85 B |
¥ 87 B |
¥ 82 B |
¥ 83 B |
¥ 135 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 117 B
* Income: ¥ 628 M
(Ratio: 0.54%)
|
* Sales: ¥ 106 B
* Income: ¥ 1 B
(Ratio: 1.39%)
|
* Sales: ¥ 101 B
* Income: ¥ -2 B
(Ratio: -2.71%)
|
* Sales: ¥ 101 B
* Income: ¥ 773 M
(Ratio: 0.76%)
|
* Sales: ¥ 128 B
* Income: ¥ 1 B
(Ratio: 1.25%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 117 B |
¥ 106 B |
¥ 101 B |
¥ 101 B |
¥ 128 B |
Cost of Sales |
¥ 37 B |
¥ 34 B |
¥ 31 B |
¥ 32 B |
¥ 47 B |
Gross profit |
¥ 79 B |
¥ 72 B |
¥ 69 B |
¥ 69 B |
¥ 80 B |
Other income |
¥ 3 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
SG&A |
¥ 76 B |
¥ 67 B |
¥ 66 B |
¥ 66 B |
¥ 76 B |
Other expenses |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 3 B |
¥ 4 B |
Net income |
¥ 628 M |
¥ 1 B |
¥ -2 B |
¥ 773 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 6 B
* Cash: ¥ -2 B
|
* OCF: ¥ 7 B
* Cash: ¥ +7 B
|
* OCF: ¥ 5 B
* Cash: ¥ -3 B
|
* OCF: ¥ 8 B
* Cash: ¥ -2 B
|
* OCF: ¥ 8 B
* Cash: ¥ +8 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 6 B |
¥ 7 B |
¥ 5 B |
¥ 8 B |
¥ 8 B |
Investment CF |
¥ -4 B |
¥ 1 B |
¥ -5 B |
¥ -5 B |
¥ -14 B |
Financial CF |
¥ -4 B |
¥ -1 B |
¥ -3 B |
¥ -6 B |
¥ 15 B |
Foreign Exchange Effects |
- |
- |
- |
- |
¥ 34 M |
Net Change in Cash |
¥ -2 B |
¥ 7 B |
¥ -3 B |
¥ -2 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 628 M
* Net: ¥ -578 M
|
* Income: ¥ 1 B
* Net: ¥ +10 B
|
* Income: ¥ -2 B
* Net: ¥ -3 B
|
* Income: ¥ 773 M
* Net: ¥ +597 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 7 B |
- |
- |
- |
Dividends from surplus |
¥ -372 M |
¥ -372 M |
¥ -532 M |
¥ -526 M |
¥ -597 M |
Net income |
¥ 628 M |
¥ 1 B |
¥ -2 B |
¥ 773 M |
¥ 1 B |
Purchase of treasury stock |
¥ -11 M |
¥ -7 M |
¥ -1 M |
¥ -1 M |
¥ -7 M |
Other Change in Stockholders Equity |
- |
¥ 2 M |
¥ -1 M |
¥ -1 M |
¥ -180 M |
Other Change in Net Assets |
¥ -823 M |
¥ 1 B |
¥ -310 M |
¥ 352 M |
¥ 1 B |
Net Change in Net Assets |
¥ -578 M |
¥ 10 B |
¥ -3 B |
¥ 597 M |
¥ 2 B |