U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 9 B
* Net: ¥ 6 B
(Ratio: 70.54%)
|
* Total: ¥ 9 B
* Net: ¥ 6 B
(Ratio: 71.11%)
|
* Total: ¥ 10 B
* Net: ¥ 7 B
(Ratio: 68.96%)
|
* Total: ¥ 11 B
* Net: ¥ 7 B
(Ratio: 67.09%)
|
* Total: ¥ 12 B
* Net: ¥ 8 B
(Ratio: 70.77%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Intangible Assets |
¥ 47 M |
¥ 32 M |
¥ 84 M |
¥ 124 M |
¥ 101 M |
Investment etc. |
¥ 1 B |
¥ 897 M |
¥ 892 M |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Fixed Liabilities |
¥ 591 M |
¥ 613 M |
¥ 1 B |
¥ 1 B |
¥ 854 M |
Capital stock |
¥ 436 M |
¥ 436 M |
¥ 436 M |
¥ 436 M |
¥ 436 M |
Capital surplus etc. |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Liabilities and net assets |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 8 B
* Income: ¥ 766 M
(Ratio: 9.35%)
|
* Sales: ¥ 7 B
* Income: ¥ 679 M
(Ratio: 8.57%)
|
* Sales: ¥ 8 B
* Income: ¥ 782 M
(Ratio: 9.51%)
|
* Sales: ¥ 8 B
* Income: ¥ 665 M
(Ratio: 7.69%)
|
* Sales: ¥ 8 B
* Income: ¥ 691 M
(Ratio: 7.78%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Cost of Sales |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Other income |
¥ 26 M |
¥ 56 M |
¥ 30 M |
¥ 25 M |
¥ 32 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 525 M |
¥ 410 M |
¥ 339 M |
¥ 477 M |
¥ 462 M |
Net income |
¥ 766 M |
¥ 679 M |
¥ 782 M |
¥ 665 M |
¥ 691 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 925 M
* Cash: ¥ -419 M
|
* OCF: ¥ 1 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ +850 M
|
* OCF: ¥ 1 B
* Cash: ¥ +760 M
|
* OCF: ¥ 1 B
* Cash: ¥ +228 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 925 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ 794 M |
¥ -292 M |
¥ -282 M |
¥ -258 M |
Financial CF |
¥ -290 M |
¥ -544 M |
¥ 108 M |
¥ -556 M |
¥ -589 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -419 M |
¥ 1 B |
¥ 850 M |
¥ 760 M |
¥ 228 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 766 M
* Net: ¥ +459 M
|
* Income: ¥ 679 M
* Net: ¥ +302 M
|
* Income: ¥ 782 M
* Net: ¥ +616 M
|
* Income: ¥ 665 M
* Net: ¥ +532 M
|
* Income: ¥ 691 M
* Net: ¥ +538 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -141 M |
¥ -136 M |
¥ -132 M |
¥ -132 M |
¥ -132 M |
Net income |
¥ 766 M |
¥ 679 M |
¥ 782 M |
¥ 665 M |
¥ 691 M |
Purchase of treasury stock |
¥ -89 M |
¥ -278 M |
¥ -103 K |
¥ -199 K |
¥ -42 M |
Other Change in Stockholders Equity |
¥ -2 K |
¥ -1 K |
¥ -2 K |
- |
- |
Other Change in Net Assets |
¥ -76 M |
¥ 38 M |
¥ -32 M |
¥ 1 M |
¥ 21 M |
Net Change in Net Assets |
¥ 459 M |
¥ 302 M |
¥ 616 M |
¥ 532 M |
¥ 538 M |