U-Chart(pie chart) | 2010-01-20 | 2011-01-20 | 2012-01-20 | 2013-02-28 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 42 B
* Net: ¥ 13 B
(Ratio: 31.05%)
|
* Total: ¥ 41 B
* Net: ¥ 13 B
(Ratio: 32.95%)
|
* Total: ¥ 45 B
* Net: ¥ 14 B
(Ratio: 32.22%)
|
* Total: ¥ 45 B
* Net: ¥ 16 B
(Ratio: 36.44%)
|
Financial Statement Details | 2010-01-20 | 2011-01-20 | 2012-01-20 | 2013-02-28 |
Cash etc. |
¥ 5 B |
¥ 3 B |
¥ 4 B |
¥ 2 B |
Other Current Assets |
¥ 21 B |
¥ 22 B |
¥ 25 B |
¥ 27 B |
Tangible Assets |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Intangible Assets |
¥ 492 M |
¥ 497 M |
¥ 394 M |
¥ 390 M |
Investment etc. |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Total Assets |
¥ 42 B |
¥ 41 B |
¥ 45 B |
¥ 45 B |
Current Liabilities |
¥ 25 B |
¥ 23 B |
¥ 26 B |
¥ 25 B |
Fixed Liabilities |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 2 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 13 B |
Liabilities and net assets |
¥ 42 B |
¥ 41 B |
¥ 45 B |
¥ 45 B |
U-Chart(pie chart) | 2010-01-20 | 2011-01-20 | 2012-01-20 | 2013-02-28 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 78 B
* Income: ¥ 704 M
(Ratio: 0.89%)
|
* Sales: ¥ 82 B
* Income: ¥ 598 M
(Ratio: 0.73%)
|
* Sales: ¥ 92 B
* Income: ¥ 979 M
(Ratio: 1.06%)
|
* Sales: ¥ 102 B
* Income: ¥ 1 B
(Ratio: 1.61%)
|
Financial Statement Details | 2010-01-20 | 2011-01-20 | 2012-01-20 | 2013-02-28 |
Sales |
¥ 78 B |
¥ 82 B |
¥ 92 B |
¥ 102 B |
Cost of Sales |
¥ 47 B |
¥ 49 B |
¥ 54 B |
¥ 58 B |
Gross profit |
¥ 31 B |
¥ 33 B |
¥ 38 B |
¥ 44 B |
Other income |
¥ 291 M |
¥ 88 M |
¥ 74 M |
¥ 67 M |
SG&A |
¥ 29 B |
¥ 31 B |
¥ 35 B |
¥ 40 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Net income |
¥ 704 M |
¥ 598 M |
¥ 979 M |
¥ 1 B |
U-Chart(pie chart) | 2010-01-20 | 2011-01-20 | 2012-01-20 | 2013-02-28 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +933 M
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +74 M
|
* OCF: ¥ 886 M
* Cash: ¥ -1 B
|
Financial Statement Details | 2010-01-20 | 2011-01-20 | 2012-01-20 | 2013-02-28 |
Operating CF |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 886 M |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ 405 M |
Financial CF |
¥ 197 M |
¥ -2 B |
¥ -1 B |
¥ -2 B |
Foreign Exchange Effects |
- |
- |
- |
- |
Net Change in Cash |
¥ 933 M |
¥ -1 B |
¥ 74 M |
¥ -1 B |
U-Chart(pie chart) | 2010-01-20 | 2011-01-20 | 2012-01-20 | 2013-02-28 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 704 M
* Net: ¥ +3 B
|
* Income: ¥ 598 M
* Net: ¥ +588 M
|
* Income: ¥ 979 M
* Net: ¥ +875 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2010-01-20 | 2011-01-20 | 2012-01-20 | 2013-02-28 |
Issuance of new shares |
¥ 1 B |
- |
- |
- |
Dividends from surplus |
¥ -85 M |
¥ -104 M |
¥ -104 M |
¥ -114 M |
Net income |
¥ 704 M |
¥ 598 M |
¥ 979 M |
¥ 1 B |
Purchase of treasury stock |
¥ -615 K |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 1 B |
- |
- |
- |
Other Change in Net Assets |
¥ 37 M |
¥ 94 M |
- |
¥ 422 M |
Net Change in Net Assets |
¥ 3 B |
¥ 588 M |
¥ 875 M |
¥ 1 B |