U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 13 B
* Net: ¥ 3 B
(Ratio: 27.00%)
|
* Total: ¥ 14 B
* Net: ¥ 4 B
(Ratio: 30.71%)
|
* Total: ¥ 15 B
* Net: ¥ 4 B
(Ratio: 27.35%)
|
* Total: ¥ 17 B
* Net: ¥ 5 B
(Ratio: 29.82%)
|
* Total: ¥ 19 B
* Net: ¥ 7 B
(Ratio: 36.71%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 6 B |
Other Current Assets |
¥ 6 B |
¥ 8 B |
¥ 9 B |
¥ 11 B |
¥ 10 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Intangible Assets |
¥ 450 M |
¥ 440 M |
¥ 328 M |
¥ 189 M |
¥ 165 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 13 B |
¥ 14 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
Current Liabilities |
¥ 8 B |
¥ 7 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Fixed Liabilities |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 906 M |
Capital stock |
¥ 961 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Liabilities and net assets |
¥ 13 B |
¥ 14 B |
¥ 15 B |
¥ 17 B |
¥ 19 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 38 B
* Income: ¥ 126 M
(Ratio: 0.33%)
|
* Sales: ¥ 37 B
* Income: ¥ 389 M
(Ratio: 1.03%)
|
* Sales: ¥ 41 B
* Income: ¥ 261 M
(Ratio: 0.63%)
|
* Sales: ¥ 44 B
* Income: ¥ 892 M
(Ratio: 2.02%)
|
* Sales: ¥ 45 B
* Income: ¥ 1 B
(Ratio: 3.84%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 38 B |
¥ 37 B |
¥ 41 B |
¥ 44 B |
¥ 45 B |
Cost of Sales |
¥ 29 B |
¥ 28 B |
¥ 29 B |
¥ 32 B |
¥ 31 B |
Gross profit |
¥ 8 B |
¥ 9 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
Other income |
¥ 793 M |
¥ 137 M |
¥ 201 M |
¥ 343 M |
¥ 249 M |
SG&A |
¥ 8 B |
¥ 8 B |
¥ 11 B |
¥ 10 B |
¥ 11 B |
Other expenses |
¥ 880 M |
¥ 391 M |
¥ 372 M |
¥ 593 M |
¥ 1 B |
Net income |
¥ 126 M |
¥ 389 M |
¥ 261 M |
¥ 892 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +634 M
|
* OCF: ¥ -1 B
* Cash: ¥ -736 M
|
* OCF: ¥ 707 M
* Cash: ¥ +898 M
|
* OCF: ¥ 2 B
* Cash: ¥ -614 M
|
* OCF: ¥ 4 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ -1 B |
¥ 707 M |
¥ 2 B |
¥ 4 B |
Investment CF |
¥ 3 B |
¥ -88 M |
¥ -245 M |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ -4 B |
¥ 448 M |
¥ 442 M |
¥ -722 M |
¥ -1 B |
Foreign Exchange Effects |
¥ -4 M |
¥ -3 M |
¥ -5 M |
¥ 800 K |
¥ 11 M |
Net Change in Cash |
¥ 634 M |
¥ -736 M |
¥ 898 M |
¥ -614 M |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 126 M
* Net: ¥ +149 M
|
* Income: ¥ 389 M
* Net: ¥ +608 M
|
* Income: ¥ 261 M
* Net: ¥ -19 M
|
* Income: ¥ 892 M
* Net: ¥ +939 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 376 M |
¥ 394 M |
¥ 3 M |
¥ 8 M |
¥ 124 M |
Dividends from surplus |
¥ -214 M |
¥ -53 M |
¥ -161 M |
¥ -161 M |
¥ -217 M |
Net income |
¥ 126 M |
¥ 389 M |
¥ 261 M |
¥ 892 M |
¥ 1 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 1 K |
¥ -1 K |
- |
- |
- |
Other Change in Net Assets |
¥ -139 M |
¥ -121 M |
¥ -123 M |
¥ 199 M |
¥ 66 M |
Net Change in Net Assets |
¥ 149 M |
¥ 608 M |
¥ -19 M |
¥ 939 M |
¥ 1 B |