U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 15 B
* Net: ¥ 11 B
(Ratio: 69.03%)
|
* Total: ¥ 13 B
* Net: ¥ 11 B
(Ratio: 84.67%)
|
* Total: ¥ 14 B
* Net: ¥ 11 B
(Ratio: 80.97%)
|
* Total: ¥ 16 B
* Net: ¥ 12 B
(Ratio: 72.82%)
|
* Total: ¥ 18 B
* Net: ¥ 13 B
(Ratio: 72.26%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 998 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 9 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Tangible Assets |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Intangible Assets |
¥ 45 M |
¥ 54 M |
¥ 97 M |
¥ 394 M |
¥ 379 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 15 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
¥ 18 B |
Current Liabilities |
¥ 4 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
Fixed Liabilities |
¥ 877 M |
¥ 601 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
Liabilities and net assets |
¥ 15 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 28 B
* Income: ¥ 372 M
(Ratio: 1.29%)
|
* Sales: ¥ 23 B
* Income: ¥ 529 M
(Ratio: 2.23%)
|
* Sales: ¥ 24 B
* Income: ¥ 524 M
(Ratio: 2.12%)
|
* Sales: ¥ 28 B
* Income: ¥ 696 M
(Ratio: 2.46%)
|
* Sales: ¥ 30 B
* Income: ¥ 1 B
(Ratio: 3.60%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 28 B |
¥ 23 B |
¥ 24 B |
¥ 28 B |
¥ 30 B |
Cost of Sales |
¥ 22 B |
¥ 17 B |
¥ 17 B |
¥ 20 B |
¥ 21 B |
Gross profit |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 9 B |
Other income |
¥ 85 M |
¥ 32 M |
¥ 24 M |
¥ 29 M |
¥ 25 M |
SG&A |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
Other expenses |
¥ 404 M |
¥ 443 M |
¥ 450 M |
¥ 680 M |
¥ 765 M |
Net income |
¥ 372 M |
¥ 529 M |
¥ 524 M |
¥ 696 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ +277 M
|
* OCF: ¥ 3 B
* Cash: ¥ -407 M
|
* OCF: ¥ 234 M
* Cash: ¥ +355 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 |
Operating CF |
¥ 3 B |
¥ 3 B |
¥ 234 M |
Investment CF |
¥ -335 M |
¥ -94 M |
¥ -635 M |
Financial CF |
¥ -2 B |
¥ -3 B |
¥ 755 M |
Foreign Exchange Effects |
- |
- |
- |
Net Change in Cash |
¥ 277 M |
¥ -407 M |
¥ 355 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 372 M
* Net: ¥ +126 M
|
* Income: ¥ 529 M
* Net: ¥ +416 M
|
* Income: ¥ 524 M
* Net: ¥ +349 M
|
* Income: ¥ 696 M
* Net: ¥ +532 M
|
* Income: ¥ 1 B
* Net: ¥ +911 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -146 M |
¥ -109 M |
¥ -153 M |
¥ -164 M |
¥ -186 M |
Net income |
¥ 372 M |
¥ 529 M |
¥ 524 M |
¥ 696 M |
¥ 1 B |
Purchase of treasury stock |
¥ -79 M |
- |
¥ -25 K |
- |
- |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -1 K |
¥ -1 K |
- |
- |
Other Change in Net Assets |
¥ -19 M |
¥ -3 M |
¥ -21 M |
¥ 592 K |
¥ 7 M |
Net Change in Net Assets |
¥ 126 M |
¥ 416 M |
¥ 349 M |
¥ 532 M |
¥ 911 M |