U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 27 B
* Net: ¥ 9 B
(Ratio: 34.60%)
|
* Total: ¥ 32 B
* Net: ¥ 10 B
(Ratio: 33.87%)
|
* Total: ¥ 36 B
* Net: ¥ 13 B
(Ratio: 35.85%)
|
* Total: ¥ 40 B
* Net: ¥ 17 B
(Ratio: 42.68%)
|
* Total: ¥ 42 B
* Net: ¥ 21 B
(Ratio: 51.03%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 5 B |
¥ 8 B |
¥ 11 B |
¥ 13 B |
Other Current Assets |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
Tangible Assets |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Intangible Assets |
¥ 577 M |
¥ 471 M |
¥ 371 M |
¥ 309 M |
¥ 224 M |
Investment etc. |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Total Assets |
¥ 27 B |
¥ 32 B |
¥ 36 B |
¥ 40 B |
¥ 42 B |
Current Liabilities |
¥ 11 B |
¥ 13 B |
¥ 14 B |
¥ 15 B |
¥ 14 B |
Fixed Liabilities |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 6 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 8 B |
¥ 9 B |
¥ 11 B |
¥ 15 B |
¥ 20 B |
Liabilities and net assets |
¥ 27 B |
¥ 32 B |
¥ 36 B |
¥ 40 B |
¥ 42 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 68 B
* Income: ¥ 784 M
(Ratio: 1.15%)
|
* Sales: ¥ 76 B
* Income: ¥ 1 B
(Ratio: 1.96%)
|
* Sales: ¥ 83 B
* Income: ¥ 2 B
(Ratio: 2.78%)
|
* Sales: ¥ 93 B
* Income: ¥ 4 B
(Ratio: 4.58%)
|
* Sales: ¥ 98 B
* Income: ¥ 4 B
(Ratio: 4.89%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 68 B |
¥ 76 B |
¥ 83 B |
¥ 93 B |
¥ 98 B |
Cost of Sales |
¥ 41 B |
¥ 45 B |
¥ 49 B |
¥ 54 B |
¥ 56 B |
Gross profit |
¥ 26 B |
¥ 30 B |
¥ 34 B |
¥ 39 B |
¥ 41 B |
Other income |
¥ 502 M |
¥ 109 M |
¥ 122 M |
¥ 154 M |
¥ 107 M |
SG&A |
¥ 25 B |
¥ 27 B |
¥ 29 B |
¥ 31 B |
¥ 33 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Net income |
¥ 784 M |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -324 M
|
* OCF: ¥ 4 B
* Cash: ¥ +2 B
|
* OCF: ¥ 6 B
* Cash: ¥ +2 B
|
* OCF: ¥ 7 B
* Cash: ¥ +3 B
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 4 B |
¥ 6 B |
¥ 7 B |
¥ 5 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
Financial CF |
¥ -352 M |
¥ -630 M |
¥ -1 B |
¥ -2 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -6 M |
¥ -4 M |
¥ -1 M |
¥ -5 M |
¥ 4 M |
Net Change in Cash |
¥ -324 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 784 M
* Net: ¥ +583 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -189 M |
¥ -189 M |
¥ -189 M |
¥ -189 M |
¥ -379 M |
Net income |
¥ 784 M |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -1 M |
- |
- |
- |
- |
Other Change in Net Assets |
¥ -11 M |
¥ 19 M |
¥ -3 M |
¥ 11 M |
¥ 12 M |
Net Change in Net Assets |
¥ 583 M |
¥ 1 B |
¥ 2 B |
¥ 4 B |
¥ 4 B |