U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 34 B
* Net: ¥ 11 B
(Ratio: 34.05%)
|
* Total: ¥ 36 B
* Net: ¥ 12 B
(Ratio: 34.79%)
|
* Total: ¥ 39 B
* Net: ¥ 12 B
(Ratio: 32.57%)
|
* Total: ¥ 37 B
* Net: ¥ 14 B
(Ratio: 37.87%)
|
* Total: ¥ 39 B
* Net: ¥ 15 B
(Ratio: 38.65%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 4 B |
¥ 4 B |
¥ 6 B |
¥ 5 B |
¥ 4 B |
Other Current Assets |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 14 B |
Tangible Assets |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Investment etc. |
¥ 9 B |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Total Assets |
¥ 34 B |
¥ 36 B |
¥ 39 B |
¥ 37 B |
¥ 39 B |
Current Liabilities |
¥ 14 B |
¥ 14 B |
¥ 16 B |
¥ 14 B |
¥ 14 B |
Fixed Liabilities |
¥ 8 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Liabilities and net assets |
¥ 34 B |
¥ 36 B |
¥ 39 B |
¥ 37 B |
¥ 39 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 60 B
* Income: ¥ 1 B
(Ratio: 1.69%)
|
* Sales: ¥ 71 B
* Income: ¥ 1 B
(Ratio: 1.94%)
|
* Sales: ¥ 73 B
* Income: ¥ 568 M
(Ratio: 0.77%)
|
* Sales: ¥ 75 B
* Income: ¥ 1 B
(Ratio: 2.47%)
|
* Sales: ¥ 76 B
* Income: ¥ 1 B
(Ratio: 1.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 60 B |
¥ 71 B |
¥ 73 B |
¥ 75 B |
¥ 76 B |
Cost of Sales |
¥ 24 B |
¥ 31 B |
¥ 31 B |
¥ 32 B |
¥ 31 B |
Gross profit |
¥ 36 B |
¥ 40 B |
¥ 41 B |
¥ 43 B |
¥ 44 B |
Other income |
¥ 575 M |
¥ 762 M |
¥ 920 M |
¥ 894 M |
¥ 710 M |
SG&A |
¥ 33 B |
¥ 37 B |
¥ 38 B |
¥ 39 B |
¥ 42 B |
Other expenses |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 568 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -167 M
|
* OCF: ¥ 4 B
* Cash: ¥ +397 M
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 4 B
* Cash: ¥ -660 M
|
* OCF: ¥ 1 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 1 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -2 B |
¥ -1 B |
¥ -2 B |
Financial CF |
¥ 658 M |
¥ -1 B |
¥ 264 M |
¥ -4 B |
¥ -905 M |
Foreign Exchange Effects |
¥ -7 M |
¥ -2 M |
¥ -7 M |
¥ -3 M |
¥ 12 M |
Net Change in Cash |
¥ -167 M |
¥ 397 M |
¥ 1 B |
¥ -660 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +714 M
|
* Income: ¥ 1 B
* Net: ¥ +901 M
|
* Income: ¥ 568 M
* Net: ¥ +23 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +863 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 57 M |
¥ 24 M |
- |
- |
- |
Dividends from surplus |
¥ -320 M |
¥ -321 M |
¥ -358 M |
¥ -398 M |
¥ -458 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 568 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -44 K |
¥ 8 M |
¥ 155 M |
¥ 204 M |
¥ 208 M |
Other Change in Stockholders Equity |
¥ -1 M |
- |
¥ -161 M |
¥ 10 M |
¥ 1 K |
Other Change in Net Assets |
¥ -45 M |
¥ -187 M |
¥ -179 M |
¥ -34 M |
¥ 54 M |
Net Change in Net Assets |
¥ 714 M |
¥ 901 M |
¥ 23 M |
¥ 1 B |
¥ 863 M |