U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 101 B
* Net: ¥ 23 B
(Ratio: 23.17%)
|
* Total: ¥ 114 B
* Net: ¥ 24 B
(Ratio: 21.38%)
|
* Total: ¥ 116 B
* Net: ¥ 30 B
(Ratio: 25.71%)
|
* Total: ¥ 129 B
* Net: ¥ 35 B
(Ratio: 27.12%)
|
* Total: ¥ 144 B
* Net: ¥ 42 B
(Ratio: 29.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 9 B |
¥ 11 B |
¥ 22 B |
¥ 15 B |
¥ 18 B |
Other Current Assets |
¥ 48 B |
¥ 65 B |
¥ 56 B |
¥ 67 B |
¥ 72 B |
Tangible Assets |
¥ 25 B |
¥ 23 B |
¥ 23 B |
¥ 26 B |
¥ 27 B |
Intangible Assets |
¥ 6 B |
¥ 957 M |
¥ 1 B |
¥ 7 B |
¥ 11 B |
Investment etc. |
¥ 11 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 13 B |
Total Assets |
¥ 101 B |
¥ 114 B |
¥ 116 B |
¥ 129 B |
¥ 144 B |
Current Liabilities |
¥ 55 B |
¥ 64 B |
¥ 60 B |
¥ 67 B |
¥ 73 B |
Fixed Liabilities |
¥ 22 B |
¥ 25 B |
¥ 26 B |
¥ 26 B |
¥ 28 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 17 B |
¥ 18 B |
¥ 24 B |
¥ 29 B |
¥ 36 B |
Liabilities and net assets |
¥ 101 B |
¥ 114 B |
¥ 116 B |
¥ 129 B |
¥ 144 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 118 B
* Income: ¥ 2 B
(Ratio: 1.73%)
|
* Sales: ¥ 140 B
* Income: ¥ 3 B
(Ratio: 2.25%)
|
* Sales: ¥ 162 B
* Income: ¥ 5 B
(Ratio: 3.65%)
|
* Sales: ¥ 188 B
* Income: ¥ 7 B
(Ratio: 3.72%)
|
* Sales: ¥ 224 B
* Income: ¥ 8 B
(Ratio: 3.83%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 118 B |
¥ 140 B |
¥ 162 B |
¥ 188 B |
¥ 224 B |
Cost of Sales |
¥ 103 B |
¥ 120 B |
¥ 139 B |
¥ 161 B |
¥ 193 B |
Gross profit |
¥ 15 B |
¥ 19 B |
¥ 23 B |
¥ 27 B |
¥ 30 B |
Other income |
¥ 3 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
SG&A |
¥ 11 B |
¥ 13 B |
¥ 15 B |
¥ 16 B |
¥ 18 B |
Other expenses |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Net income |
¥ 2 B |
¥ 3 B |
¥ 5 B |
¥ 7 B |
¥ 8 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 2 B
* Cash: ¥ +1 B
|
* OCF: ¥ 16 B
* Cash: ¥ +11 B
|
* OCF: ¥ 8 B
* Cash: ¥ -7 B
|
* OCF: ¥ 11 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 2 B |
¥ 16 B |
¥ 8 B |
¥ 11 B |
Investment CF |
¥ 8 B |
¥ 3 B |
¥ -551 M |
¥ -8 B |
¥ -8 B |
Financial CF |
¥ -12 B |
¥ -4 B |
¥ -5 B |
¥ -7 B |
¥ 730 M |
Foreign Exchange Effects |
¥ -15 M |
¥ 9 M |
¥ -5 M |
¥ -2 M |
¥ 26 M |
Net Change in Cash |
¥ 1 B |
¥ 1 B |
¥ 11 B |
¥ -7 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +975 M
|
* Income: ¥ 5 B
* Net: ¥ +5 B
|
* Income: ¥ 7 B
* Net: ¥ +5 B
|
* Income: ¥ 8 B
* Net: ¥ +7 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
¥ 49 M |
Dividends from surplus |
- |
¥ -551 M |
¥ -887 M |
¥ -1 B |
¥ -1 B |
Net income |
¥ 2 B |
¥ 3 B |
¥ 5 B |
¥ 7 B |
¥ 8 B |
Purchase of treasury stock |
¥ -479 K |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
¥ 3 B |
¥ 11 M |
¥ -1 K |
- |
Other Change in Net Assets |
¥ 278 M |
¥ -5 B |
¥ 469 M |
¥ -609 M |
¥ 95 M |
Net Change in Net Assets |
¥ 2 B |
¥ 975 M |
¥ 5 B |
¥ 5 B |
¥ 7 B |