U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 20 B
* Net: ¥ 8 B
(Ratio: 42.20%)
|
* Total: ¥ 20 B
* Net: ¥ 9 B
(Ratio: 45.38%)
|
* Total: ¥ 20 B
* Net: ¥ 9 B
(Ratio: 46.17%)
|
* Total: ¥ 21 B
* Net: ¥ 9 B
(Ratio: 47.25%)
|
* Total: ¥ 22 B
* Net: ¥ 11 B
(Ratio: 50.82%)
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Cash etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 4 B |
Tangible Assets |
¥ 9 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 972 M |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 20 B |
¥ 20 B |
¥ 20 B |
¥ 21 B |
¥ 22 B |
Current Liabilities |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Fixed Liabilities |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Capital stock |
¥ 555 M |
¥ 555 M |
¥ 555 M |
¥ 555 M |
¥ 767 M |
Capital surplus etc. |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
Liabilities and net assets |
¥ 20 B |
¥ 20 B |
¥ 20 B |
¥ 21 B |
¥ 22 B |
U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 21 B
* Income: ¥ 659 M
(Ratio: 3.06%)
|
* Sales: ¥ 20 B
* Income: ¥ 817 M
(Ratio: 4.00%)
|
* Sales: ¥ 21 B
* Income: ¥ 547 M
(Ratio: 2.56%)
|
* Sales: ¥ 23 B
* Income: ¥ 724 M
(Ratio: 3.05%)
|
* Sales: ¥ 24 B
* Income: ¥ 1 B
(Ratio: 4.21%)
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Sales |
¥ 21 B |
¥ 20 B |
¥ 21 B |
¥ 23 B |
¥ 24 B |
Cost of Sales |
¥ 13 B |
¥ 11 B |
¥ 12 B |
¥ 14 B |
¥ 14 B |
Gross profit |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Other income |
¥ 253 M |
¥ 294 M |
¥ 196 M |
¥ 149 M |
¥ 216 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Other expenses |
¥ 980 M |
¥ 869 M |
¥ 835 M |
¥ 1 B |
¥ 989 M |
Net income |
¥ 659 M |
¥ 817 M |
¥ 547 M |
¥ 724 M |
¥ 1 B |
U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +854 M
|
* OCF: ¥ 2 B
* Cash: ¥ -482 M
|
* OCF: ¥ 2 B
* Cash: ¥ +193 M
|
* OCF: ¥ 2 B
* Cash: ¥ -139 M
|
* OCF: ¥ 2 B
* Cash: ¥ +695 M
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Operating CF |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ 262 M |
¥ -1 B |
¥ -917 M |
¥ -1 B |
¥ -97 M |
Foreign Exchange Effects |
¥ -14 M |
¥ 6 M |
¥ -20 M |
¥ -2 M |
¥ 91 M |
Net Change in Cash |
¥ 854 M |
¥ -482 M |
¥ 193 M |
¥ -139 M |
¥ 695 M |
U-Chart(pie chart) | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 659 M
* Net: ¥ +335 M
|
* Income: ¥ 817 M
* Net: ¥ +609 M
|
* Income: ¥ 547 M
* Net: ¥ +299 M
|
* Income: ¥ 724 M
* Net: ¥ +553 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-04-30 | 2010-04-30 | 2011-04-30 | 2012-04-30 | 2013-04-30 |
Issuance of new shares |
- |
- |
- |
- |
¥ 423 M |
Dividends from surplus |
¥ -194 M |
¥ -194 M |
¥ -194 M |
¥ -194 M |
¥ -232 M |
Net income |
¥ 659 M |
¥ 817 M |
¥ 547 M |
¥ 724 M |
¥ 1 B |
Purchase of treasury stock |
- |
¥ -89 K |
¥ -333 K |
¥ -575 K |
- |
Other Change in Stockholders Equity |
- |
¥ -2 K |
¥ -2 K |
- |
¥ 37 M |
Other Change in Net Assets |
¥ -129 M |
¥ -14 M |
¥ -54 M |
¥ 24 M |
¥ 67 M |
Net Change in Net Assets |
¥ 335 M |
¥ 609 M |
¥ 299 M |
¥ 553 M |
¥ 1 B |