U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 2 B
(Ratio: 13.01%)
|
* Total: ¥ 17 B
* Net: ¥ 2 B
(Ratio: 16.81%)
|
* Total: ¥ 18 B
* Net: ¥ 2 B
(Ratio: 15.69%)
|
* Total: ¥ 16 B
* Net: ¥ 3 B
(Ratio: 18.39%)
|
* Total: ¥ 10 B
* Net: ¥ 3 B
(Ratio: 32.18%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 578 M |
Other Current Assets |
¥ 6 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 576 M |
Tangible Assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
Intangible Assets |
¥ 482 M |
¥ 558 M |
¥ 567 M |
¥ 488 M |
¥ 428 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 16 B |
¥ 10 B |
Current Liabilities |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
¥ 3 B |
Fixed Liabilities |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 793 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Liabilities and net assets |
¥ 17 B |
¥ 17 B |
¥ 18 B |
¥ 16 B |
¥ 10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 28 B
* Income: ¥ 168 M
(Ratio: 0.59%)
|
* Sales: ¥ 27 B
* Income: ¥ 46 M
(Ratio: 0.16%)
|
* Sales: ¥ 27 B
* Income: ¥ -97 M
(Ratio: -0.35%)
|
* Sales: ¥ 27 B
* Income: ¥ 107 M
(Ratio: 0.39%)
|
* Sales: ¥ 3 B
* Income: ¥ 309 M
(Ratio: 8.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 28 B |
¥ 27 B |
¥ 27 B |
¥ 27 B |
¥ 3 B |
Cost of Sales |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
¥ 3 B |
Gross profit |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 571 M |
Other income |
¥ 56 M |
¥ 86 M |
¥ 52 M |
¥ 66 M |
¥ 83 M |
SG&A |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
- |
Other expenses |
¥ 418 M |
¥ 604 M |
¥ 539 M |
¥ 595 M |
¥ 345 M |
Net income |
¥ 168 M |
¥ 46 M |
¥ -97 M |
¥ 107 M |
¥ 309 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -361 M
|
* OCF: ¥ 269 M
* Cash: ¥ +271 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 |
Operating CF |
¥ 1 B |
¥ 269 M |
Investment CF |
¥ -1 B |
¥ -138 M |
Financial CF |
¥ -668 M |
¥ 140 M |
Foreign Exchange Effects |
- |
- |
Net Change in Cash |
¥ -361 M |
¥ 271 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 168 M
* Net: ¥ +121 M
|
* Income: ¥ 46 M
* Net: ¥ +643 M
|
* Income: ¥ -97 M
* Net: ¥ -115 M
|
* Income: ¥ 107 M
* Net: ¥ +259 M
|
* Income: ¥ 309 M
* Net: ¥ +277 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 813 M |
- |
¥ 179 M |
- |
Dividends from surplus |
¥ -38 M |
¥ -40 M |
¥ -47 M |
¥ -48 M |
¥ -49 M |
Net income |
¥ 168 M |
¥ 46 M |
¥ -97 M |
¥ 107 M |
¥ 309 M |
Purchase of treasury stock |
- |
¥ -207 M |
¥ 23 M |
¥ 4 M |
¥ 2 M |
Other Change in Stockholders Equity |
¥ -2 K |
- |
¥ -1 K |
- |
¥ -1 K |
Other Change in Net Assets |
¥ -8 M |
¥ 32 M |
¥ 6 M |
¥ 16 M |
¥ 15 M |
Net Change in Net Assets |
¥ 121 M |
¥ 643 M |
¥ -115 M |
¥ 259 M |
¥ 277 M |