U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.8 T
* Net: ¥ 95 B
(Ratio: 5.12%)
|
* Total: ¥ 2.0 T
* Net: ¥ 113 B
(Ratio: 5.63%)
|
* Total: ¥ 2.0 T
* Net: ¥ 113 B
(Ratio: 5.55%)
|
* Total: ¥ 2.1 T
* Net: ¥ 119 B
(Ratio: 5.46%)
|
* Total: ¥ 2.3 T
* Net: ¥ 133 B
(Ratio: 5.79%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 31 B |
¥ 34 B |
¥ 35 B |
¥ 50 B |
¥ 87 B |
Other Current Assets |
¥ 68 B |
¥ 119 B |
¥ 75 B |
¥ 111 B |
¥ 100 B |
Tangible Assets |
¥ 15 B |
¥ 14 B |
¥ 14 B |
¥ 13 B |
¥ 13 B |
Intangible Assets |
¥ 865 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 1.7 T |
¥ 1.8 T |
¥ 1.9 T |
¥ 2.0 T |
¥ 2.1 T |
Total Assets |
¥ 1.8 T |
¥ 2.0 T |
¥ 2.0 T |
¥ 2.1 T |
¥ 2.3 T |
Current Liabilities |
¥ 1.7 T |
¥ 1.9 T |
¥ 1.9 T |
¥ 2.0 T |
¥ 2.1 T |
Fixed Liabilities |
- |
- |
- |
- |
- |
Capital stock |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Capital surplus etc. |
¥ 83 B |
¥ 101 B |
¥ 101 B |
¥ 107 B |
¥ 121 B |
Liabilities and net assets |
¥ 1.8 T |
¥ 2.0 T |
¥ 2.0 T |
¥ 2.1 T |
¥ 2.3 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 51 B
* Income: ¥ -5 B
(Ratio: -11.60%)
|
* Sales: ¥ 44 B
* Income: ¥ 2 B
(Ratio: 4.65%)
|
* Sales: ¥ 45 B
* Income: ¥ 3 B
(Ratio: 7.22%)
|
* Sales: ¥ 44 B
* Income: ¥ 4 B
(Ratio: 9.06%)
|
* Sales: ¥ 47 B
* Income: ¥ 5 B
(Ratio: 11.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 51 B |
¥ 44 B |
¥ 45 B |
¥ 44 B |
¥ 47 B |
Cost of Sales |
¥ 62 B |
¥ 40 B |
¥ 37 B |
¥ 36 B |
¥ 38 B |
Gross profit |
¥ -10 B |
¥ 4 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
Other income |
¥ 5 B |
¥ 26 M |
¥ 18 M |
¥ 1 M |
¥ 10 M |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 166 M |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Net income |
¥ -5 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -9 B
* Cash: ¥ +349 M
|
* OCF: ¥ 48 B
* Cash: ¥ +3 B
|
* OCF: ¥ 80 B
* Cash: ¥ +1 B
|
* OCF: ¥ 16 B
* Cash: ¥ -5 B
|
* OCF: ¥ 82 B
* Cash: ¥ +47 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -9 B |
¥ 48 B |
¥ 80 B |
¥ 16 B |
¥ 82 B |
Investment CF |
¥ 11 B |
¥ -44 B |
¥ -77 B |
¥ -21 B |
¥ -34 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -1 M |
¥ -4 M |
¥ -2 M |
¥ -1 M |
¥ -1 M |
Net Change in Cash |
¥ 349 M |
¥ 3 B |
¥ 1 B |
¥ -5 B |
¥ 47 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -5 B
* Net: ¥ -17 B
|
* Income: ¥ 2 B
* Net: ¥ +17 B
|
* Income: ¥ 3 B
* Net: ¥ +57 M
|
* Income: ¥ 4 B
* Net: ¥ +6 B
|
* Income: ¥ 5 B
* Net: ¥ +13 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ -5 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 5 B |
Purchase of treasury stock |
¥ -363 M |
¥ -48 M |
¥ -5 M |
¥ -5 M |
¥ -3 M |
Other Change in Stockholders Equity |
¥ 101 M |
¥ 9 M |
¥ 10 M |
¥ 43 M |
¥ 44 M |
Other Change in Net Assets |
¥ -10 B |
¥ 16 B |
¥ -2 B |
¥ 3 B |
¥ 9 B |
Net Change in Net Assets |
¥ -17 B |
¥ 17 B |
¥ 57 M |
¥ 6 B |
¥ 13 B |