U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 493 B
* Net: ¥ 98 B
(Ratio: 19.94%)
|
* Total: ¥ 502 B
* Net: ¥ 109 B
(Ratio: 21.87%)
|
* Total: ¥ 600 B
* Net: ¥ 114 B
(Ratio: 19.09%)
|
* Total: ¥ 652 B
* Net: ¥ 125 B
(Ratio: 19.24%)
|
* Total: ¥ 809 B
* Net: ¥ 137 B
(Ratio: 16.94%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 554 B |
¥ 583 B |
¥ 752 B |
¥ 732 B |
¥ 912 B |
Other Current Assets |
¥ -181 B |
¥ -197 B |
¥ -281 B |
¥ -207 B |
¥ -225 B |
Tangible Assets |
¥ 15 B |
¥ 11 B |
¥ 9 B |
¥ 10 B |
¥ 17 B |
Intangible Assets |
¥ 14 B |
¥ 16 B |
¥ 18 B |
¥ 16 B |
¥ 18 B |
Investment etc. |
¥ 88 B |
¥ 89 B |
¥ 100 B |
¥ 100 B |
¥ 86 B |
Total Assets |
¥ 493 B |
¥ 502 B |
¥ 600 B |
¥ 652 B |
¥ 809 B |
Current Liabilities |
¥ 334 B |
¥ 302 B |
¥ 395 B |
¥ 473 B |
¥ 533 B |
Fixed Liabilities |
¥ 60 B |
¥ 90 B |
¥ 90 B |
¥ 54 B |
¥ 139 B |
Capital stock |
¥ 30 B |
¥ 30 B |
¥ 30 B |
¥ 30 B |
¥ 30 B |
Capital surplus etc. |
¥ 67 B |
¥ 79 B |
¥ 84 B |
¥ 95 B |
¥ 106 B |
Liabilities and net assets |
¥ 493 B |
¥ 502 B |
¥ 600 B |
¥ 652 B |
¥ 809 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 89 B
* Income: ¥ 16 B
(Ratio: 18.91%)
|
* Sales: ¥ 88 B
* Income: ¥ 17 B
(Ratio: 20.21%)
|
* Sales: ¥ 83 B
* Income: ¥ 16 B
(Ratio: 19.07%)
|
* Sales: ¥ 88 B
* Income: ¥ 17 B
(Ratio: 19.55%)
|
* Sales: ¥ 94 B
* Income: ¥ 19 B
(Ratio: 20.74%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 89 B |
¥ 88 B |
¥ 83 B |
¥ 88 B |
¥ 94 B |
Cost of Sales |
¥ 61 B |
¥ 58 B |
¥ 56 B |
¥ 58 B |
¥ 62 B |
Gross profit |
¥ 28 B |
¥ 30 B |
¥ 27 B |
¥ 29 B |
¥ 32 B |
Other income |
¥ 27 M |
- |
¥ 57 M |
- |
- |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 11 B |
¥ 12 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Net income |
¥ 16 B |
¥ 17 B |
¥ 16 B |
¥ 17 B |
¥ 19 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 32 B
* Cash: ¥ +13 B
|
* OCF: ¥ 30 B
* Cash: ¥ +13 B
|
* OCF: ¥ 125 B
* Cash: ¥ +90 B
|
* OCF: ¥ 1 B
* Cash: ¥ -16 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
Operating CF |
¥ 32 B |
¥ 30 B |
¥ 125 B |
¥ 1 B |
Investment CF |
¥ -11 B |
¥ -10 B |
¥ -23 B |
¥ -11 B |
Financial CF |
¥ -7 B |
¥ -6 B |
¥ -11 B |
¥ -6 B |
Foreign Exchange Effects |
- |
- |
- |
- |
Net Change in Cash |
¥ 13 B |
¥ 13 B |
¥ 90 B |
¥ -16 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 16 B
* Net: ¥ +9 B
|
* Income: ¥ 17 B
* Net: ¥ +11 B
|
* Income: ¥ 16 B
* Net: ¥ +4 B
|
* Income: ¥ 17 B
* Net: ¥ +11 B
|
* Income: ¥ 19 B
* Net: ¥ +11 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 6 M |
- |
¥ 5 M |
¥ 6 M |
Dividends from surplus |
¥ -7 B |
¥ -6 B |
¥ -6 B |
¥ -6 B |
¥ -8 B |
Net income |
¥ 16 B |
¥ 17 B |
¥ 16 B |
¥ 17 B |
¥ 19 B |
Purchase of treasury stock |
- |
- |
¥ -4 B |
- |
- |
Other Change in Stockholders Equity |
- |
¥ 1 M |
¥ -1 M |
- |
¥ 1 M |
Other Change in Net Assets |
¥ 116 M |
¥ -9 M |
¥ 118 M |
¥ 10 M |
¥ 96 M |
Net Change in Net Assets |
¥ 9 B |
¥ 11 B |
¥ 4 B |
¥ 11 B |
¥ 11 B |