U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.6 T
* Net: ¥ 75 B
(Ratio: 4.54%)
|
* Total: ¥ 1.6 T
* Net: ¥ 80 B
(Ratio: 4.90%)
|
* Total: ¥ 1.7 T
* Net: ¥ 78 B
(Ratio: 4.58%)
|
* Total: ¥ 1.7 T
* Net: ¥ 83 B
(Ratio: 4.68%)
|
* Total: ¥ 1.8 T
* Net: ¥ 94 B
(Ratio: 5.23%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 72 B |
¥ 77 B |
¥ 32 B |
¥ 35 B |
¥ 29 B |
Other Current Assets |
¥ 31 B |
¥ 25 B |
¥ 32 B |
¥ 24 B |
¥ 20 B |
Tangible Assets |
¥ 22 B |
¥ 22 B |
¥ 21 B |
¥ 21 B |
¥ 21 B |
Intangible Assets |
¥ 80 M |
¥ 77 M |
¥ 167 M |
¥ 4 B |
¥ 4 B |
Investment etc. |
¥ 1.5 T |
¥ 1.5 T |
¥ 1.6 T |
¥ 1.6 T |
¥ 1.7 T |
Total Assets |
¥ 1.6 T |
¥ 1.6 T |
¥ 1.7 T |
¥ 1.7 T |
¥ 1.8 T |
Current Liabilities |
¥ 1.5 T |
¥ 1.5 T |
¥ 1.6 T |
¥ 1.6 T |
¥ 1.6 T |
Fixed Liabilities |
¥ 20 B |
¥ 20 B |
¥ 25 B |
¥ 25 B |
¥ 25 B |
Capital stock |
¥ 31 B |
¥ 31 B |
¥ 31 B |
¥ 31 B |
¥ 31 B |
Capital surplus etc. |
¥ 43 B |
¥ 49 B |
¥ 46 B |
¥ 51 B |
¥ 62 B |
Liabilities and net assets |
¥ 1.6 T |
¥ 1.6 T |
¥ 1.7 T |
¥ 1.7 T |
¥ 1.8 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 44 B
* Income: ¥ -2 B
(Ratio: -4.99%)
|
* Sales: ¥ 39 B
* Income: ¥ 950 M
(Ratio: 2.39%)
|
* Sales: ¥ 36 B
* Income: ¥ 772 M
(Ratio: 2.11%)
|
* Sales: ¥ 34 B
* Income: ¥ 1 B
(Ratio: 5.46%)
|
* Sales: ¥ 32 B
* Income: ¥ 1 B
(Ratio: 3.64%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 44 B |
¥ 39 B |
¥ 36 B |
¥ 34 B |
¥ 32 B |
Cost of Sales |
¥ 49 B |
¥ 38 B |
¥ 35 B |
¥ 31 B |
¥ 30 B |
Gross profit |
¥ -4 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Other income |
¥ 2 B |
¥ 263 M |
¥ 78 M |
¥ 33 M |
¥ 11 M |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 83 M |
¥ 593 M |
¥ 372 M |
¥ 778 M |
¥ 496 M |
Net income |
¥ -2 B |
¥ 950 M |
¥ 772 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 15 B
* Cash: ¥ +19 B
|
* OCF: ¥ 13 B
* Cash: ¥ +6 B
|
* OCF: ¥ 17 B
* Cash: ¥ -44 B
|
* OCF: ¥ 45 B
* Cash: ¥ +2 B
|
* OCF: ¥ 8 B
* Cash: ¥ -5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 15 B |
¥ 13 B |
¥ 17 B |
¥ 45 B |
¥ 8 B |
Investment CF |
¥ 5 B |
¥ -5 B |
¥ -65 B |
¥ -40 B |
¥ -11 B |
Financial CF |
¥ -1 B |
¥ -1 B |
¥ 3 B |
¥ -2 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -22 M |
¥ -20 M |
¥ -30 M |
¥ -28 M |
¥ -25 M |
Net Change in Cash |
¥ 19 B |
¥ 6 B |
¥ -44 B |
¥ 2 B |
¥ -5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -2 B
* Net: ¥ -17 B
|
* Income: ¥ 950 M
* Net: ¥ +5 B
|
* Income: ¥ 772 M
* Net: ¥ -2 B
|
* Income: ¥ 1 B
* Net: ¥ +4 B
|
* Income: ¥ 1 B
* Net: ¥ +11 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -867 M |
¥ -1 B |
¥ -758 M |
¥ -867 M |
Net income |
¥ -2 B |
¥ 950 M |
¥ 772 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -29 M |
¥ -9 M |
¥ -7 M |
¥ -767 M |
¥ 157 M |
Other Change in Stockholders Equity |
¥ 174 M |
¥ 5 M |
¥ -218 M |
¥ 338 M |
¥ 71 M |
Other Change in Net Assets |
¥ -13 B |
¥ 5 B |
¥ -2 B |
¥ 4 B |
¥ 10 B |
Net Change in Net Assets |
¥ -17 B |
¥ 5 B |
¥ -2 B |
¥ 4 B |
¥ 11 B |