U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 733 B
* Net: ¥ 20 B
(Ratio: 2.83%)
|
* Total: ¥ 760 B
* Net: ¥ 26 B
(Ratio: 3.43%)
|
* Total: ¥ 849 B
* Net: ¥ 29 B
(Ratio: 3.46%)
|
* Total: ¥ 983 B
* Net: ¥ 32 B
(Ratio: 3.34%)
|
* Total: ¥ 1.0 T
* Net: ¥ 41 B
(Ratio: 4.11%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 46 B |
¥ 30 B |
¥ 31 B |
¥ 101 B |
¥ 118 B |
Other Current Assets |
¥ 26 B |
¥ 23 B |
¥ 35 B |
¥ 26 B |
¥ 16 B |
Tangible Assets |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 648 B |
¥ 695 B |
¥ 770 B |
¥ 843 B |
¥ 872 B |
Total Assets |
¥ 733 B |
¥ 760 B |
¥ 849 B |
¥ 983 B |
¥ 1.0 T |
Current Liabilities |
¥ 707 B |
¥ 729 B |
¥ 814 B |
¥ 945 B |
¥ 968 B |
Fixed Liabilities |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 11 B |
Capital stock |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
Capital surplus etc. |
¥ 8 B |
¥ 13 B |
¥ 16 B |
¥ 20 B |
¥ 29 B |
Liabilities and net assets |
¥ 733 B |
¥ 760 B |
¥ 849 B |
¥ 983 B |
¥ 1.0 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 21 B
* Income: ¥ 1 B
(Ratio: 6.47%)
|
* Sales: ¥ 22 B
* Income: ¥ 1 B
(Ratio: 5.55%)
|
* Sales: ¥ 22 B
* Income: ¥ 1 B
(Ratio: 4.76%)
|
* Sales: ¥ 22 B
* Income: ¥ 1 B
(Ratio: 6.84%)
|
* Sales: ¥ 23 B
* Income: ¥ 1 B
(Ratio: 7.95%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 21 B |
¥ 22 B |
¥ 22 B |
¥ 22 B |
¥ 23 B |
Cost of Sales |
¥ 20 B |
¥ 21 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
Gross profit |
¥ 1 B |
¥ 759 M |
¥ 1 B |
¥ 2 B |
¥ 3 B |
Other income |
¥ 744 M |
¥ 911 M |
¥ 16 M |
¥ 31 M |
- |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 378 M |
¥ 439 M |
¥ 500 M |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 10 B
* Cash: ¥ -8 B
|
* OCF: ¥ 11 B
* Cash: ¥ -16 B
|
* OCF: ¥ 27 B
* Cash: ¥ -769 M
|
* OCF: ¥ 114 B
* Cash: ¥ +69 B
|
* OCF: ¥ -23 B
* Cash: ¥ +12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 10 B |
¥ 11 B |
¥ 27 B |
¥ 114 B |
¥ -23 B |
Investment CF |
¥ -21 B |
¥ -26 B |
¥ -26 B |
¥ -44 B |
¥ 29 B |
Financial CF |
¥ 2 B |
¥ -518 M |
¥ -2 B |
¥ -544 M |
¥ 6 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -8 B |
¥ -16 B |
¥ -769 M |
¥ 69 B |
¥ 12 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
* Income: ¥ 1 B
* Net: ¥ +5 B
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
* Income: ¥ 1 B
* Net: ¥ +9 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 2 B |
- |
- |
- |
- |
Dividends from surplus |
- |
¥ -517 M |
¥ -612 M |
¥ -540 M |
¥ -536 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
¥ -1 M |
¥ -1 M |
¥ -5 M |
¥ -3 M |
¥ -6 M |
Other Change in Stockholders Equity |
¥ 182 M |
¥ 60 M |
¥ 96 M |
¥ 151 M |
¥ 39 M |
Other Change in Net Assets |
¥ -664 M |
¥ 4 B |
¥ 2 B |
¥ 2 B |
¥ 7 B |
Net Change in Net Assets |
¥ 3 B |
¥ 5 B |
¥ 3 B |
¥ 3 B |
¥ 9 B |