U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 232 B
* Net: ¥ 7 B
(Ratio: 3.13%)
|
* Total: ¥ 228 B
* Net: ¥ 8 B
(Ratio: 3.55%)
|
* Total: ¥ 229 B
* Net: ¥ 8 B
(Ratio: 3.62%)
|
* Total: ¥ 224 B
* Net: ¥ 9 B
(Ratio: 4.39%)
|
* Total: ¥ 228 B
* Net: ¥ 11 B
(Ratio: 5.11%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 11 B |
¥ 10 B |
¥ 12 B |
¥ 10 B |
¥ 9 B |
Other Current Assets |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -2 B |
Tangible Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Intangible Assets |
¥ 75 M |
¥ 104 M |
¥ 97 M |
¥ 80 M |
¥ 90 M |
Investment etc. |
¥ 217 B |
¥ 214 B |
¥ 214 B |
¥ 210 B |
¥ 217 B |
Total Assets |
¥ 232 B |
¥ 228 B |
¥ 229 B |
¥ 224 B |
¥ 228 B |
Current Liabilities |
¥ 224 B |
¥ 216 B |
¥ 219 B |
¥ 213 B |
¥ 211 B |
Fixed Liabilities |
¥ 1 B |
¥ 3 B |
¥ 1 B |
¥ 1 B |
¥ 5 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 9 B |
Liabilities and net assets |
¥ 232 B |
¥ 228 B |
¥ 229 B |
¥ 224 B |
¥ 228 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 6 B
* Income: ¥ 20 M
(Ratio: 0.32%)
|
* Sales: ¥ 6 B
* Income: ¥ -2 B
(Ratio: -42.32%)
|
* Sales: ¥ 5 B
* Income: ¥ 235 M
(Ratio: 3.98%)
|
* Sales: ¥ 5 B
* Income: ¥ 164 M
(Ratio: 2.82%)
|
* Sales: ¥ 5 B
* Income: ¥ 218 M
(Ratio: 3.77%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Cost of Sales |
¥ 5 B |
¥ 8 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Gross profit |
¥ 309 M |
¥ -2 B |
¥ 632 M |
¥ 522 M |
¥ 502 M |
Other income |
- |
¥ 33 M |
¥ 23 M |
- |
¥ 6 M |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 287 M |
¥ 400 M |
¥ 421 M |
¥ 356 M |
¥ 290 M |
Net income |
¥ 20 M |
¥ -2 B |
¥ 235 M |
¥ 164 M |
¥ 218 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -4 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ -1 B
* Cash: ¥ -638 M
|
* OCF: ¥ -2 B
* Cash: ¥ -1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -4 B |
¥ 3 B |
¥ 3 B |
¥ -1 B |
¥ -2 B |
Investment CF |
¥ 5 B |
¥ -4 B |
¥ -2 B |
¥ 813 M |
¥ 1 B |
Financial CF |
¥ -110 M |
¥ -103 M |
¥ 695 M |
¥ 57 M |
¥ -143 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 1 B |
¥ -1 B |
¥ 1 B |
¥ -638 M |
¥ -1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 20 M
* Net: ¥ -2 B
|
* Income: ¥ -2 B
* Net: ¥ +843 M
|
* Income: ¥ 235 M
* Net: ¥ +187 M
|
* Income: ¥ 164 M
* Net: ¥ +1 B
|
* Income: ¥ 218 M
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
¥ 1 B |
- |
Dividends from surplus |
¥ -100 M |
¥ -100 M |
¥ -100 M |
¥ -100 M |
¥ -142 M |
Net income |
¥ 20 M |
¥ -2 B |
¥ 235 M |
¥ 164 M |
¥ 218 M |
Purchase of treasury stock |
¥ -9 M |
¥ -2 M |
¥ -3 M |
¥ -1 M |
- |
Other Change in Stockholders Equity |
¥ 4 M |
¥ -2 M |
¥ 162 M |
¥ 88 M |
¥ -1 M |
Other Change in Net Assets |
¥ -2 B |
¥ 3 B |
¥ -107 M |
¥ 240 M |
¥ 1 B |
Net Change in Net Assets |
¥ -2 B |
¥ 843 M |
¥ 187 M |
¥ 1 B |
¥ 1 B |