U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 39 B
* Net: ¥ 6 B
(Ratio: 17.20%)
|
* Total: ¥ 37 B
* Net: ¥ 11 B
(Ratio: 28.96%)
|
* Total: ¥ 37 B
* Net: ¥ 13 B
(Ratio: 36.87%)
|
* Total: ¥ 117 B
* Net: ¥ 49 B
(Ratio: 42.09%)
|
* Total: ¥ 218 B
* Net: ¥ 70 B
(Ratio: 32.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 7 B |
¥ 14 B |
¥ 10 B |
¥ 62 B |
Other Current Assets |
¥ 33 B |
¥ 28 B |
¥ 19 B |
¥ 96 B |
¥ 127 B |
Tangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 5 B |
¥ 10 B |
Intangible Assets |
¥ 188 M |
¥ 561 M |
¥ 455 M |
¥ 1 B |
¥ 6 B |
Investment etc. |
¥ 1 B |
¥ 644 M |
¥ 1 B |
¥ 4 B |
¥ 11 B |
Total Assets |
¥ 39 B |
¥ 37 B |
¥ 37 B |
¥ 117 B |
¥ 218 B |
Current Liabilities |
¥ 27 B |
¥ 11 B |
¥ 10 B |
¥ 43 B |
¥ 99 B |
Fixed Liabilities |
¥ 5 B |
¥ 15 B |
¥ 13 B |
¥ 24 B |
¥ 48 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 2 B |
¥ 6 B |
¥ 9 B |
¥ 44 B |
¥ 66 B |
Liabilities and net assets |
¥ 39 B |
¥ 37 B |
¥ 37 B |
¥ 117 B |
¥ 218 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 4 B
* Income: ¥ 306 M
(Ratio: 6.20%)
|
* Sales: ¥ 16 B
* Income: ¥ 4 B
(Ratio: 24.84%)
|
* Sales: ¥ 16 B
* Income: ¥ 3 B
(Ratio: 19.12%)
|
* Sales: ¥ 24 B
* Income: ¥ 34 B
(Ratio: 140.77%)
|
* Sales: ¥ 55 B
* Income: ¥ 13 B
(Ratio: 23.90%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 4 B |
¥ 16 B |
¥ 16 B |
¥ 24 B |
¥ 55 B |
Cost of Sales |
¥ 1 B |
¥ 3 B |
¥ 5 B |
¥ 4 B |
¥ 20 B |
Gross profit |
¥ 2 B |
¥ 13 B |
¥ 11 B |
¥ 19 B |
¥ 34 B |
Other income |
¥ 109 M |
¥ 1 B |
¥ 429 M |
¥ 30 B |
¥ 2 B |
SG&A |
¥ 2 B |
¥ 9 B |
¥ 7 B |
¥ 14 B |
¥ 22 B |
Other expenses |
¥ 42 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 306 M |
¥ 4 B |
¥ 3 B |
¥ 34 B |
¥ 13 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ -2 B
* Cash: ¥ +21 M
|
* OCF: ¥ -6 B
* Cash: ¥ +3 B
|
* OCF: ¥ 9 B
* Cash: ¥ +8 B
|
* OCF: ¥ -16 B
* Cash: ¥ -4 B
|
* OCF: ¥ 9 B
* Cash: ¥ +44 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ -2 B |
¥ -6 B |
¥ 9 B |
¥ -16 B |
¥ 9 B |
Investment CF |
¥ 1 B |
¥ -34 M |
¥ -310 M |
¥ -12 B |
¥ 36 B |
Financial CF |
¥ 871 M |
¥ 10 B |
¥ -908 M |
¥ 24 B |
¥ -2 B |
Foreign Exchange Effects |
- |
- |
- |
¥ 10 M |
¥ 1 B |
Net Change in Cash |
¥ 21 M |
¥ 3 B |
¥ 8 B |
¥ -4 B |
¥ 44 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 306 M
* Net: ¥ +284 M
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 34 B
* Net: ¥ +35 B
|
* Income: ¥ 13 B
* Net: ¥ +21 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
¥ 153 M |
¥ 50 M |
¥ 68 M |
¥ 189 M |
Dividends from surplus |
¥ -27 M |
¥ -141 M |
¥ -356 M |
¥ -358 M |
¥ -366 M |
Net income |
¥ 306 M |
¥ 4 B |
¥ 3 B |
¥ 34 B |
¥ 13 B |
Purchase of treasury stock |
¥ -188 K |
¥ -50 K |
- |
- |
¥ -122 M |
Other Change in Stockholders Equity |
- |
¥ 1 K |
- |
- |
¥ 1 B |
Other Change in Net Assets |
¥ 5 M |
¥ 40 M |
¥ 28 M |
¥ 1 B |
¥ 6 B |
Net Change in Net Assets |
¥ 284 M |
¥ 4 B |
¥ 2 B |
¥ 35 B |
¥ 21 B |