U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.0 T
* Net: ¥ 222 B
(Ratio: 21.48%)
|
* Total: ¥ 1.0 T
* Net: ¥ 230 B
(Ratio: 21.89%)
|
* Total: ¥ 1.1 T
* Net: ¥ 239 B
(Ratio: 20.65%)
|
* Total: ¥ 1.7 T
* Net: ¥ 275 B
(Ratio: 15.78%)
|
* Total: ¥ 1.7 T
* Net: ¥ 306 B
(Ratio: 17.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 22 B |
¥ 44 B |
¥ 42 B |
¥ 60 B |
¥ 84 B |
Other Current Assets |
¥ 266 B |
¥ 238 B |
¥ 232 B |
¥ 240 B |
¥ 239 B |
Tangible Assets |
¥ 402 B |
¥ 444 B |
¥ 570 B |
¥ 1.3 T |
¥ 1.1 T |
Intangible Assets |
¥ 26 B |
¥ 28 B |
¥ 26 B |
¥ 27 B |
¥ 62 B |
Investment etc. |
¥ 318 B |
¥ 298 B |
¥ 288 B |
¥ 109 B |
¥ 132 B |
Total Assets |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.1 T |
¥ 1.7 T |
¥ 1.7 T |
Current Liabilities |
¥ 292 B |
¥ 278 B |
¥ 333 B |
¥ 517 B |
¥ 319 B |
Fixed Liabilities |
¥ 520 B |
¥ 545 B |
¥ 588 B |
¥ 951 B |
¥ 1.0 T |
Capital stock |
¥ 57 B |
¥ 57 B |
¥ 57 B |
¥ 57 B |
¥ 57 B |
Capital surplus etc. |
¥ 164 B |
¥ 173 B |
¥ 182 B |
¥ 217 B |
¥ 249 B |
Liabilities and net assets |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.1 T |
¥ 1.7 T |
¥ 1.7 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 574 B
* Income: ¥ 10 B
(Ratio: 1.77%)
|
* Sales: ¥ 552 B
* Income: ¥ 11 B
(Ratio: 2.00%)
|
* Sales: ¥ 571 B
* Income: ¥ 11 B
(Ratio: 2.03%)
|
* Sales: ¥ 556 B
* Income: ¥ 34 B
(Ratio: 6.14%)
|
* Sales: ¥ 595 B
* Income: ¥ 22 B
(Ratio: 3.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 574 B |
¥ 552 B |
¥ 571 B |
¥ 556 B |
¥ 595 B |
Cost of Sales |
¥ 460 B |
¥ 445 B |
¥ 439 B |
¥ 433 B |
¥ 469 B |
Gross profit |
¥ 114 B |
¥ 106 B |
¥ 131 B |
¥ 123 B |
¥ 126 B |
Other income |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 50 B |
¥ 12 B |
SG&A |
¥ 79 B |
¥ 70 B |
¥ 69 B |
¥ 73 B |
¥ 74 B |
Other expenses |
¥ 26 B |
¥ 27 B |
¥ 50 B |
¥ 62 B |
¥ 37 B |
Net income |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 34 B |
¥ 22 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 13 B
* Cash: ¥ -1 B
|
* OCF: ¥ 72 B
* Cash: ¥ +15 B
|
* OCF: ¥ 66 B
* Cash: ¥ -1 B
|
* OCF: ¥ 44 B
* Cash: ¥ -352 M
|
* OCF: ¥ 70 B
* Cash: ¥ +22 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 13 B |
¥ 72 B |
¥ 66 B |
¥ 44 B |
¥ 70 B |
Investment CF |
¥ -82 B |
¥ -26 B |
¥ -146 B |
¥ -28 B |
¥ 42 B |
Financial CF |
¥ 68 B |
¥ -30 B |
¥ 78 B |
¥ -16 B |
¥ -90 B |
Foreign Exchange Effects |
¥ -330 M |
¥ 87 M |
¥ -46 M |
¥ -36 M |
¥ 11 M |
Net Change in Cash |
¥ -1 B |
¥ 15 B |
¥ -1 B |
¥ -352 M |
¥ 22 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 10 B
* Net: ¥ +4 B
|
* Income: ¥ 11 B
* Net: ¥ +8 B
|
* Income: ¥ 11 B
* Net: ¥ +8 B
|
* Income: ¥ 34 B
* Net: ¥ +35 B
|
* Income: ¥ 22 B
* Net: ¥ +31 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -4 B |
¥ -3 B |
¥ -3 B |
¥ -3 B |
¥ -3 B |
Net income |
¥ 10 B |
¥ 11 B |
¥ 11 B |
¥ 34 B |
¥ 22 B |
Purchase of treasury stock |
¥ -48 M |
¥ -35 M |
¥ -44 M |
¥ -8 M |
¥ -28 M |
Other Change in Stockholders Equity |
¥ -1 B |
¥ -2 B |
¥ 3 B |
¥ 1 B |
¥ 2 B |
Other Change in Net Assets |
¥ 337 M |
¥ 4 B |
¥ -2 B |
¥ 3 B |
¥ 11 B |
Net Change in Net Assets |
¥ 4 B |
¥ 8 B |
¥ 8 B |
¥ 35 B |
¥ 31 B |