U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 426 M
* Net: ¥ 360 M
(Ratio: 84.46%)
|
* Total: ¥ 431 M
* Net: ¥ 368 M
(Ratio: 85.32%)
|
* Total: ¥ 430 M
* Net: ¥ 370 M
(Ratio: 86.19%)
|
* Total: ¥ 436 M
* Net: ¥ 377 M
(Ratio: 86.30%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
Cash etc. |
¥ 14 M |
¥ 23 M |
¥ 33 M |
¥ 52 M |
Other Current Assets |
¥ 3 M |
¥ 2 M |
¥ 2 M |
¥ 2 M |
Tangible Assets |
¥ 408 M |
¥ 405 M |
¥ 393 M |
¥ 382 M |
Intangible Assets |
- |
- |
- |
- |
Investment etc. |
- |
- |
- |
- |
Total Assets |
¥ 426 M |
¥ 431 M |
¥ 430 M |
¥ 436 M |
Current Liabilities |
¥ 14 M |
¥ 11 M |
¥ 10 M |
¥ 14 M |
Fixed Liabilities |
¥ 51 M |
¥ 51 M |
¥ 48 M |
¥ 44 M |
Capital stock |
¥ 200 M |
¥ 200 M |
¥ 200 M |
¥ 200 M |
Capital surplus etc. |
¥ 160 M |
¥ 168 M |
¥ 170 M |
¥ 177 M |
Liabilities and net assets |
¥ 426 M |
¥ 431 M |
¥ 430 M |
¥ 436 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 87 M
* Income: ¥ 16 M
(Ratio: 18.49%)
|
* Sales: ¥ 84 M
* Income: ¥ 15 M
(Ratio: 18.92%)
|
* Sales: ¥ 83 M
* Income: ¥ 12 M
(Ratio: 15.04%)
|
* Sales: ¥ 81 M
* Income: ¥ 16 M
(Ratio: 20.08%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
Sales |
¥ 87 M |
¥ 84 M |
¥ 83 M |
¥ 81 M |
Cost of Sales |
¥ 884 K |
¥ 217 K |
¥ 166 K |
¥ 254 K |
Gross profit |
¥ 86 M |
¥ 83 M |
¥ 83 M |
¥ 81 M |
Other income |
¥ 851 K |
¥ 1 M |
¥ 297 K |
¥ 288 K |
SG&A |
¥ 58 M |
¥ 58 M |
¥ 61 M |
¥ 53 M |
Other expenses |
¥ 12 M |
¥ 11 M |
¥ 9 M |
¥ 11 M |
Net income |
¥ 16 M |
¥ 15 M |
¥ 12 M |
¥ 16 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 29 M
* Cash: ¥ +2 M
|
* OCF: ¥ 30 M
* Cash: ¥ +8 M
|
* OCF: ¥ 24 M
* Cash: ¥ +10 M
|
* OCF: ¥ 32 M
* Cash: ¥ +18 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
Operating CF |
¥ 29 M |
¥ 30 M |
¥ 24 M |
¥ 32 M |
Investment CF |
¥ -2 M |
¥ -10 M |
¥ -1 M |
- |
Financial CF |
¥ -24 M |
¥ -11 M |
¥ -12 M |
¥ -13 M |
Foreign Exchange Effects |
- |
- |
- |
- |
Net Change in Cash |
¥ 2 M |
¥ 8 M |
¥ 10 M |
¥ 18 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 16 M
* Net: ¥ +8 M
|
* Income: ¥ 15 M
* Net: ¥ +7 M
|
* Income: ¥ 12 M
* Net: ¥ +2 M
|
* Income: ¥ 16 M
* Net: ¥ +6 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 |
Issuance of new shares |
- |
- |
- |
- |
Dividends from surplus |
¥ -8 M |
¥ -8 M |
¥ -10 M |
¥ -10 M |
Net income |
¥ 16 M |
¥ 15 M |
¥ 12 M |
¥ 16 M |
Purchase of treasury stock |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
- |
- |
- |
Other Change in Net Assets |
- |
- |
- |
- |
Net Change in Net Assets |
¥ 8 M |
¥ 7 M |
¥ 2 M |
¥ 6 M |