U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 126 B
* Net: ¥ 20 B
(Ratio: 16.19%)
|
* Total: ¥ 119 B
* Net: ¥ 22 B
(Ratio: 19.20%)
|
* Total: ¥ 130 B
* Net: ¥ 25 B
(Ratio: 19.62%)
|
* Total: ¥ 133 B
* Net: ¥ 29 B
(Ratio: 22.01%)
|
* Total: ¥ 145 B
* Net: ¥ 35 B
(Ratio: 24.14%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 19 B |
¥ 21 B |
¥ 24 B |
¥ 27 B |
¥ 29 B |
Other Current Assets |
¥ 35 B |
¥ 26 B |
¥ 35 B |
¥ 37 B |
¥ 43 B |
Tangible Assets |
¥ 54 B |
¥ 52 B |
¥ 51 B |
¥ 50 B |
¥ 52 B |
Intangible Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Investment etc. |
¥ 11 B |
¥ 13 B |
¥ 14 B |
¥ 13 B |
¥ 15 B |
Total Assets |
¥ 126 B |
¥ 119 B |
¥ 130 B |
¥ 133 B |
¥ 145 B |
Current Liabilities |
¥ 59 B |
¥ 50 B |
¥ 48 B |
¥ 52 B |
¥ 57 B |
Fixed Liabilities |
¥ 46 B |
¥ 45 B |
¥ 56 B |
¥ 50 B |
¥ 53 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 15 B |
¥ 18 B |
¥ 21 B |
¥ 24 B |
¥ 30 B |
Liabilities and net assets |
¥ 126 B |
¥ 119 B |
¥ 130 B |
¥ 133 B |
¥ 145 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 120 B
* Income: ¥ 594 M
(Ratio: 0.50%)
|
* Sales: ¥ 120 B
* Income: ¥ 1 B
(Ratio: 1.60%)
|
* Sales: ¥ 112 B
* Income: ¥ 2 B
(Ratio: 1.85%)
|
* Sales: ¥ 117 B
* Income: ¥ 3 B
(Ratio: 2.86%)
|
* Sales: ¥ 128 B
* Income: ¥ 4 B
(Ratio: 3.36%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 120 B |
¥ 120 B |
¥ 112 B |
¥ 117 B |
¥ 128 B |
Cost of Sales |
¥ 87 B |
¥ 89 B |
¥ 78 B |
¥ 83 B |
¥ 91 B |
Gross profit |
¥ 32 B |
¥ 30 B |
¥ 33 B |
¥ 34 B |
¥ 36 B |
Other income |
¥ 845 M |
¥ 644 M |
¥ 646 M |
¥ 989 M |
¥ 1 B |
SG&A |
¥ 25 B |
¥ 22 B |
¥ 23 B |
¥ 23 B |
¥ 23 B |
Other expenses |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Net income |
¥ 594 M |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ -1 B
|
* OCF: ¥ 7 B
* Cash: ¥ +948 M
|
* OCF: ¥ -749 M
* Cash: ¥ +846 M
|
* OCF: ¥ 10 B
* Cash: ¥ +2 B
|
* OCF: ¥ 6 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 7 B |
¥ -749 M |
¥ 10 B |
¥ 6 B |
Investment CF |
¥ -6 B |
¥ -3 B |
¥ -3 B |
¥ -2 B |
¥ -5 B |
Financial CF |
¥ -2 B |
¥ -2 B |
¥ 5 B |
¥ -4 B |
¥ -77 M |
Foreign Exchange Effects |
¥ -289 M |
¥ -131 M |
¥ -384 M |
¥ -75 M |
¥ 396 M |
Net Change in Cash |
¥ -1 B |
¥ 948 M |
¥ 846 M |
¥ 2 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 594 M
* Net: ¥ +414 M
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 4 B
* Net: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -574 M |
¥ -574 M |
¥ -574 M |
¥ -765 M |
¥ -957 M |
Net income |
¥ 594 M |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |
Purchase of treasury stock |
¥ 32 K |
¥ -304 K |
¥ -642 K |
¥ -325 K |
- |
Other Change in Stockholders Equity |
¥ -233 M |
¥ -77 M |
¥ 117 M |
¥ 8 M |
- |
Other Change in Net Assets |
¥ 627 M |
¥ 1 B |
¥ 951 M |
¥ 1 B |
¥ 2 B |
Net Change in Net Assets |
¥ 414 M |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 5 B |