U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 49 B
* Net: ¥ 14 B
(Ratio: 28.72%)
|
* Total: ¥ 50 B
* Net: ¥ 15 B
(Ratio: 29.89%)
|
* Total: ¥ 62 B
* Net: ¥ 18 B
(Ratio: 28.89%)
|
* Total: ¥ 65 B
* Net: ¥ 20 B
(Ratio: 30.86%)
|
* Total: ¥ 76 B
* Net: ¥ 21 B
(Ratio: 28.29%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 6 B |
¥ 8 B |
¥ 9 B |
¥ 10 B |
Other Current Assets |
¥ 36 B |
¥ 36 B |
¥ 46 B |
¥ 48 B |
¥ 58 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Intangible Assets |
¥ 21 M |
¥ 17 M |
¥ 9 M |
¥ 15 M |
¥ 33 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 952 M |
¥ 985 M |
¥ 1 B |
Total Assets |
¥ 49 B |
¥ 50 B |
¥ 62 B |
¥ 65 B |
¥ 76 B |
Current Liabilities |
¥ 21 B |
¥ 19 B |
¥ 18 B |
¥ 19 B |
¥ 28 B |
Fixed Liabilities |
¥ 14 B |
¥ 15 B |
¥ 25 B |
¥ 26 B |
¥ 26 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 9 B |
¥ 10 B |
¥ 13 B |
¥ 15 B |
¥ 16 B |
Liabilities and net assets |
¥ 49 B |
¥ 50 B |
¥ 62 B |
¥ 65 B |
¥ 76 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 45 B
* Income: ¥ 1 B
(Ratio: 3.01%)
|
* Sales: ¥ 48 B
* Income: ¥ 1 B
(Ratio: 2.55%)
|
* Sales: ¥ 59 B
* Income: ¥ 2 B
(Ratio: 3.39%)
|
* Sales: ¥ 71 B
* Income: ¥ 2 B
(Ratio: 3.86%)
|
* Sales: ¥ 66 B
* Income: ¥ 2 B
(Ratio: 3.43%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 45 B |
¥ 48 B |
¥ 59 B |
¥ 71 B |
¥ 66 B |
Cost of Sales |
¥ 36 B |
¥ 40 B |
¥ 49 B |
¥ 58 B |
¥ 53 B |
Gross profit |
¥ 8 B |
¥ 7 B |
¥ 10 B |
¥ 12 B |
¥ 12 B |
Other income |
¥ 336 M |
¥ 318 M |
¥ 385 M |
¥ 311 M |
¥ 269 M |
SG&A |
¥ 5 B |
¥ 5 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +3 B
|
* OCF: ¥ 446 M
* Cash: ¥ +287 M
|
* OCF: ¥ -5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ -7 B
* Cash: ¥ +782 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 446 M |
¥ -5 B |
¥ 3 B |
¥ -7 B |
Investment CF |
¥ -204 M |
¥ -183 M |
¥ -711 M |
¥ -471 M |
¥ -386 M |
Financial CF |
¥ 2 B |
¥ 24 M |
¥ 7 B |
¥ -1 B |
¥ 8 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 3 B |
¥ 287 M |
¥ 1 B |
¥ 1 B |
¥ 782 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -40 M
|
* Income: ¥ 1 B
* Net: ¥ +717 M
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 13 M |
- |
- |
- |
- |
Dividends from surplus |
¥ -573 M |
¥ -479 M |
¥ -415 M |
¥ -707 M |
¥ -743 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
¥ -752 M |
¥ -77 K |
¥ 1 B |
¥ 13 M |
¥ 63 M |
Other Change in Stockholders Equity |
¥ 2 K |
¥ -2 K |
- |
¥ 16 M |
¥ 15 M |
Other Change in Net Assets |
¥ -90 M |
¥ -39 M |
¥ 102 M |
¥ 29 M |
¥ 33 M |
Net Change in Net Assets |
¥ -40 M |
¥ 717 M |
¥ 2 B |
¥ 2 B |
¥ 1 B |