Free equity investment tool of Japanese companies

Financial Indicator Details

Annual

First quarter

Second quarter

Third quarter

Sponsored Link

Related Company

日本エスリード

MEIHO ENTERPRISE

ES-CON JAPAN

TRUSTPARK Ink.

STrust

DAIBIRU

タカラレーベン

HEIWA REAL ESTATE

フジ住宅

TOUEI HOUSING

YASURAGI

Iida Home Max

Keihanshin Building

Daiei Real Estate & Development

Japan Airport Terminal

EDIUNET Related Ranking

EDIUNET

EDIUNET Credit Rating

EDIUNET Industry Avg

EDIUNET Prefectures

Yuho! Industry

EDIUNET Rating News

Prev « 2024-04 » Next

Mon	Tue	Wed	Thu	Fri	Sat	Sun
1 -	2 -	3 -	4 -	5 -	6 -	7 -
8 -	9 -	10 -	11 -	12 -	13 -	14 -
15 -	16 -	17 -	18 -	19 -	20 -	21 -
22 -	23 -	24 -	25 -	26 -	27 -	28 -
29 -	30 -

[Update list]

1/28 Retail Trade (CAWACHI:A etc...

1/27 Banks (The Awa Bank:BBB→A)

1/23 Chemicals (Milbon:AA→AAA)

1/21 Glass & Ceramics Products (..

1/21 Machinery (TSUDAKOMA:C)

1/21 Other Services (Netindex.:CC)

1/20 Other Products (Kurogane Kos..

1/20 Wholesale Trade (リーバイ・..

1/20 Other Services (川崎地質:BB→..

1/17 Chemicals (Kawaguchi Chemica..

 RSS

 Company RSS

 Daily RSS

Sponsored Link

Recently Download Chart

Nissan Motor

Nittetsu Mining

日本セラミック

日本セラミック

日本セラミック

Financial Indicator Details: FJ NEXT (Annual )

Two or more periods are displayed by each of financial indicator collectively.Two or more companies can be compared and financial indicator data can also be downloaded.

【Analysis Menu】 Outline Statement Rating Indicator Download

Sponsored Link

*Free Download Financial Indicator data

Indicator Summary: FJ NEXT (Annual )

Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	-2.24% (-7.06%)	-5.03% (-7.16%)	2.87% (-6.10%)	6.99% (-3.53%)	7.07% (1.53%)
C/F margin (Industry Average)	14.99% (13.20%)	21.44% (14.45%)	-5.91% (10.95%)	17.14% (6.93%)	2.07% (11.30%)
ROA (Industry Average)	-1.59% (-7.33%)	-4.51% (-6.41%)	2.24% (-3.60%)	6.71% (-0.71%)	6.79% (2.10%)
ROE (Industry Average)	-2.96% (-105.36%)	-7.97% (-43.36%)	4.19% (-155.92%)	11.77% (96.10%)	10.95% (8.82%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	-8.26% (7.41%)	3.35% (-22.84%)	12.39% (30.08%)	10.89% (16.60%)
Sales growth (Industry Average)	- (-)	9.98% (-10.41%)	-4.88% (0.03%)	29.90% (1.65%)	1.99% (12.03%)
Net profit growth (Industry Average)	- (-)	-146.68% (61.53%)	154.35% (-29.42%)	215.50% (22.51%)	3.13% (-10.81%)
Operating C/F growth (Industry Average)	- (-)	57.25% (308.63%)	-126.21% (65.56%)	476.84% (87.04%)	-87.66% (9.87%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	53.60% (27.26%)	56.61% (23.99%)	53.58% (27.57%)	57.01% (29.29%)	61.98% (34.25%)
Liquidity ratio (Industry Average)	317.04% (182.06%)	399.58% (189.23%)	394.06% (186.67%)	353.63% (187.83%)	458.04% (202.28%)
C/F ratio current liabilities (Industry Average)	276.19% (775.13%)	121.53% (132.51%)	-506.68% (399.35%)	157.22% (-230.68%)	995.64% (2,751.90%)
Quick ratio (Industry Average)	55.91% (54.55%)	135.81% (59.25%)	98.08% (57.99%)	138.56% (63.91%)	176.75% (76.18%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	- (9.54day)	- (8.99day)	- (9.98day)	- (9.95day)	- (10.64day)
Inventory turnover (Industry Average)	0.35day (7.24day)	0.27day (23.06day)	0.23day (35.21day)	0.19day (45.99day)	0.08day (42.59day)
Payable turnover (Industry Average)	16.99day (27.06day)	7.69day (18.04day)	29.79day (15.18day)	15.04day (23.85day)	4.54day (20.98day)
Working capita turnover (Industry Average)	-16.64day (-10.26day)	-7.41day (14.02day)	-29.55day (30.02day)	-14.84day (32.09day)	-4.46day (32.25day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	39.65% (97.22%)	4.84% (5.68%)	62.24% (17.22%)	68.74% (111.79%)
Dividend Yield (Industry Average)	8.74% (6.77%)	2.91% (1.66%)	2.78% (1.77%)	1.71% (2.05%)	1.62% (1.32%)
PER (Industry Average)	-7.55% (10.49%)	-4.27% (40.08%)	8.25% (14.38%)	4.24% (10.99%)	6.94% (17.30%)
PBR (Industry Average)	0.22% (0.69%)	0.34% (1.03%)	0.34% (2.34%)	0.49% (1.16%)	0.76% (2.84%)
PCFR (Industry Average)	1.13% (0.15%)	1.00% (0.90%)	-4.01% (2.55%)	1.73% (2.55%)	23.67% (15.76%)
PSR (Industry Average)	0.16% (0.54%)	0.21% (0.80%)	0.23% (0.97%)	0.29% (1.25%)	0.49% (3.19%)

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Profitability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Net profit margin (Industry Average)	-2.03% (-9.82%)	-6.27% (-15.06%)	3.31% (0.55%)	9.10% (-3.91%)	8.07% (12.47%)
C/F margin (Industry Average)	- (4.38%)	- (5.29%)	- (3.85%)	- (4.01%)	- (4.78%)
ROA (Industry Average)	-1.59% (-8.23%)	-5.27% (-10.02%)	2.61% (2.03%)	7.98% (-0.16%)	7.38% (7.72%)
ROE (Industry Average)	-2.21% (-96.01%)	-7.41% (-440.83%)	4.23% (72.16%)	12.50% (12.73%)	10.54% (-10.83%)
Growth	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Equity growth (Industry Average)	- (-)	-7.82% (-13.81%)	3.36% (-1.12%)	13.29% (-0.81%)	10.34% (21.39%)
Sales growth (Industry Average)	- (-)	0.35% (-11.04%)	11.66% (1.14%)	21.91% (1.33%)	4.85% (6.35%)
Net profit growth (Industry Average)	- (-)	-209.47% (79.28%)	158.93% (-5.89%)	234.89% (-188.42%)	-6.94% (67.49%)
Operating C/F growth (Industry Average)	- (-)	- (294.88%)	- (-0.66%)	- (264.61%)	- (289.43%)
Stability	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Capital adequacy (Industry Average)	71.98% (32.70%)	71.06% (31.90%)	61.71% (32.77%)	63.88% (37.64%)	70.06% (42.30%)
Liquidity ratio (Industry Average)	417.02% (209.11%)	638.78% (251.27%)	451.29% (318.50%)	385.31% (304.11%)	537.51% (287.78%)
C/F ratio current liabilities (Industry Average)	- (-306.26%)	- (0.93%)	- (-268.69%)	- (520.14%)	- (96.06%)
Quick ratio (Industry Average)	24.91% (79.12%)	175.28% (128.00%)	67.02% (169.48%)	122.49% (127.22%)	168.55% (183.05%)
Turnover	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Receivables turnover (Industry Average)	0.39day (4.81day)	0.33day (6.14day)	0.32day (7.43day)	0.50day (6.53day)	0.59day (4.97day)
Inventory turnover (Industry Average)	0.09day (3.20day)	0.20day (3.40day)	0.16day (2.18day)	0.11day (3.17day)	0.01day (2.20day)
Payable turnover (Industry Average)	0.04day (23.03day)	6.77day (15.40day)	30.36day (13.80day)	13.95day (14.68day)	0.06day (14.17day)
Working capita turnover (Industry Average)	0.43day (-15.00day)	-6.24day (-5.84day)	-29.87day (-4.17day)	-13.33day (-4.96day)	0.55day (-6.99day)
Stock etc.	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Market Value growth (Industry Average)	- (-)	39.65% (107.58%)	4.84% (13.04%)	62.24% (12.78%)	68.74% (119.40%)
Dividend Yield (Industry Average)	- (0.89%)	- (0.05%)	- (0.20%)	- (0.13%)	- (0.14%)
PER (Industry Average)	-10.51% (8.36%)	-4.74% (21.50%)	8.43% (16.48%)	4.08% (11.26%)	7.41% (67.85%)
PBR (Industry Average)	0.23% (0.66%)	0.35% (2.14%)	0.35% (1.53%)	0.51% (0.67%)	0.78% (2.96%)
PCFR (Industry Average)	- (-0.58%)	- (0.28%)	- (-5.55%)	- (2.09%)	- (2.50%)
PSR (Industry Average)	0.21% (0.72%)	0.29% (1.24%)	0.27% (1.44%)	0.37% (1.91%)	0.59% (17.59%)

Financial Indicator Details: FJ NEXT

Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	-2.24%	-5.03%	2.87%	6.99%	7.07%
C/F margin	14.99%	21.44%	-5.91%	17.14%	2.07%
ROA	-1.59%	-4.51%	2.24%	6.71%	6.79%
ROE	-2.96%	-7.97%	4.19%	11.77%	10.95%
Recurring margin	0.75%	-3.99%	6.06%	13.40%	12.26%
EBIT margin	1.71%	-2.61%	6.65%	13.72%	12.50%
EBITDA margin	2.65%	-1.81%	7.13%	14.05%	12.85%
NOPAT margin	1.02%	-1.56%	3.99%	8.23%	7.50%
Sales SG rates	76.03%	84.99%	74.10%	69.76%	70.59%
Sales SG&A rates	22.30%	18.41%	19.24%	16.44%	16.89%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.94%	0.79%	0.48%	0.32%	0.34%
Capital expenditures net sales ratio	-2.01%	-0.18%	-0.07%	-0.11%	-0.55%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	68.07%	-21.05%	65.18%	-0.37%
Equity growth	-	-8.26%	3.35%	12.39%	10.89%
Total assets growth	-	-13.14%	9.21%	5.62%	2.00%
Sales growth	-	9.98%	-4.88%	29.90%	1.99%
Net profit growth	-	-146.68%	154.35%	215.50%	3.13%
Operating C/F growth	-	57.25%	-126.21%	476.84%	-87.66%
Recurring profit growth	-	-685.19%	244.47%	187.23%	-6.71%
EBIT growth	-	-267.78%	342.34%	168.13%	-7.07%
EBITDA growth	-	-175.27%	472.91%	155.89%	-6.70%
NOPAT growth	-	-267.78%	342.34%	168.13%	-7.07%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	53.60%	56.61%	53.58%	57.01%	61.98%
Liquidity ratio	317.04%	399.58%	394.06%	353.63%	458.04%
C/F ratio current liabilities	276.19%	121.53%	-506.68%	157.22%	995.64%
Quick ratio	55.91%	135.81%	98.08%	138.56%	176.75%
Fixed ratio	7.22%	6.63%	6.06%	5.33%	5.12%
D/E ratio	49.72%	44.10%	40.92%	33.70%	30.39%
Loan to Value Ratio	26.65%	24.97%	21.92%	19.21%	18.84%
Business investment C/F ratio	-13.41%	-0.88%	1.25%	-0.66%	-26.64%
Liabilities with interest growth	-	-18.63%	-4.09%	-7.43%	0.01%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	84.55day	129.21day	107.24day	136.36day	133.20day
Receivables turnover	-	-	-	-	-
Inventory turnover	0.35day	0.27day	0.23day	0.19day	0.08day
Fixed assets turnover	19.96day	15.28day	15.18day	11.55day	12.07day
Total asset turnover	515.46day	407.07day	467.40day	380.04day	380.11day
Payable turnover	16.99day	7.69day	29.79day	15.04day	4.54day
Capital turnover	30.18day	27.44day	28.85day	22.21day	21.78day
Equity turnover	276.32day	230.47day	250.45day	216.69day	235.60day
Working capita turnover	-16.64day	-7.41day	-29.55day	-14.84day	-4.46day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 5 B	¥ 8 B	¥ 6 B	¥ 11 B	¥ 11 B
Accounts receivable-trade	-	-	-	-	-
Other Current Assets	¥ 24 B	¥ 16 B	¥ 20 B	¥ 17 B	¥ 18 B
Current Assets	¥ 29 B	¥ 25 B	¥ 27 B	¥ 29 B	¥ 29 B
Tangible Assets	¥ 1 B	¥ 1 B	¥ 978 M	¥ 967 M	¥ 1 B
Intangible Assets	¥ 24 M	¥ 10 M	¥ 9 M	¥ 70 M	¥ 93 M
Investment etc.	¥ 968 M	¥ 777 M	¥ 1 B	¥ 1 B	¥ 1 B
Total Assets	¥ 31 B	¥ 27 B	¥ 30 B	¥ 31 B	¥ 32 B
Current Liabilities	¥ 9 B	¥ 6 B	¥ 7 B	¥ 8 B	¥ 6 B
Fixed Liabilities	¥ 5 B	¥ 5 B	¥ 6 B	¥ 5 B	¥ 5 B
Liabilities with interest	¥ 8 B	¥ 6 B	¥ 6 B	¥ 6 B	¥ 6 B
Net Assets	¥ 17 B	¥ 15 B	¥ 16 B	¥ 18 B	¥ 20 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 15 B	¥ 13 B	¥ 14 B	¥ 16 B	¥ 18 B
Liabilities and net assets	¥ 31 B	¥ 27 B	¥ 30 B	¥ 31 B	¥ 32 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 22 B	¥ 24 B	¥ 23 B	¥ 30 B	¥ 31 B
Cost of Sales	¥ 17 B	¥ 21 B	¥ 17 B	¥ 21 B	¥ 21 B
Gross profit	¥ 5 B	¥ 3 B	¥ 6 B	¥ 9 B	¥ 9 B
Other income	¥ 111 M	¥ 424 M	¥ 28 M	¥ 25 M	¥ 28 M
SG&A	¥ 5 B	¥ 4 B	¥ 4 B	¥ 5 B	¥ 5 B
Other expenses	¥ 991 M	¥ 827 M	¥ 913 M	¥ 2 B	¥ 1 B
Net income	¥ -504 M	¥ -1 B	¥ 677 M	¥ 2 B	¥ 2 B
Operating income	¥ 374 M	¥ -841 M	¥ 1 B	¥ 4 B	¥ 3 B
Ordinary Income	¥ 168 M	¥ -987 M	¥ 1 B	¥ 4 B	¥ 3 B
EBITDA	¥ 597 M	¥ -449 M	¥ 1 B	¥ 4 B	¥ 4 B
Income before income taxes	¥ 217 M	¥ -760 M	¥ 1 B	¥ 4 B	¥ 3 B
Depreciation	¥ 213 M	¥ 195 M	¥ 113 M	¥ 99 M	¥ 108 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 722 M	¥ 484 M	¥ 742 M	¥ 1 B	¥ 1 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	¥ 3 B	¥ 5 B	¥ -1 B	¥ 5 B	¥ 646 M
Investment CF	¥ 119 M	¥ -18 M	¥ -85 M	¥ -130 M	¥ -3 B
Financial CF	¥ -3 B	¥ -1 B	¥ -447 M	¥ -656 M	¥ -257 M
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	¥ 359 M	¥ 3 B	¥ -1 B	¥ 4 B	¥ -2 B
Free CF	¥ 3 B	¥ 5 B	¥ -1 B	¥ 5 B	¥ -2 B
Capital expenditures	¥ -452 M	¥ -46 M	¥ -17 M	¥ -34 M	¥ -172 M
Cash dividends paid	¥ -333 M	¥ -155 M	¥ -155 M	¥ -155 M	¥ -248 M
Repayment loans	¥ -6 B	¥ -4 B	¥ -5 B	¥ -4 B	¥ -3 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -333 M	¥ -155 M	¥ -155 M	¥ -155 M	¥ -249 M
Net income	¥ -504 M	¥ -1 B	¥ 677 M	¥ 2 B	¥ 2 B
Purchase of treasury stock	¥ -177 M	-	-	-	-
Other Change in Stockholders Equity	¥ -1 K	¥ -1 K	-	-	¥ 1 K
Other Change in Net Assets	¥ -8 M	¥ -5 M	¥ 3 M	¥ 19 M	¥ 19 M
Net Change in Net Assets	¥ -1 B	¥ -1 B	¥ 525 M	¥ 2 B	¥ 1 B

Financial Indicator Details: FJ NEXT

Non-Consolidated :Indicator Consolidated | Non-Consolidated

Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Profitability
Net profit margin	-2.03%	-6.27%	3.31%	9.10%	8.07%
C/F margin	-	-	-	-	-
ROA	-1.59%	-5.27%	2.61%	7.98%	7.38%
ROE	-2.21%	-7.41%	4.23%	12.50%	10.54%
Recurring margin	1.90%	-1.21%	7.54%	16.04%	13.81%
EBIT margin	1.44%	-4.62%	6.50%	16.34%	13.59%
EBITDA margin	1.75%	-4.36%	6.65%	16.45%	13.77%
NOPAT margin	0.86%	-2.77%	3.90%	9.80%	8.15%
Sales SG rates	77.60%	83.45%	76.11%	69.42%	71.83%
Sales SG&A rates	22.21%	19.45%	17.45%	15.40%	15.48%
Sales R&D expenses rates	-	-	-	-	-
Sales depreciation rates	0.30%	0.26%	0.15%	0.11%	0.17%
Capital expenditures net sales ratio	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Growth
Growth rate of cash	-	340.38%	-36.08%	141.60%	-4.09%
Equity growth	-	-7.82%	3.36%	13.29%	10.34%
Total assets growth	-	-6.61%	19.01%	9.45%	0.60%
Sales growth	-	0.35%	11.66%	21.91%	4.85%
Net profit growth	-	-209.47%	158.93%	234.89%	-6.94%
Operating C/F growth	-	-	-	-	-
Recurring profit growth	-	-164.07%	793.00%	159.45%	-9.76%
EBIT growth	-	-420.17%	257.06%	206.31%	-12.75%
EBITDA growth	-	-349.07%	270.33%	201.51%	-12.25%
NOPAT growth	-	-420.17%	257.06%	206.31%	-12.75%
Operating expenses growth	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Stability
Capital adequacy	71.98%	71.06%	61.71%	63.88%	70.06%
Liquidity ratio	417.02%	638.78%	451.29%	385.31%	537.51%
C/F ratio current liabilities	-	-	-	-	-
Quick ratio	24.91%	175.28%	67.02%	122.49%	168.55%
Fixed ratio	6.61%	6.14%	5.59%	4.87%	4.81%
D/E ratio	28.35%	29.56%	36.68%	34.47%	29.96%
Loan to Value Ratio	20.40%	21.00%	22.64%	22.02%	20.99%
Business investment C/F ratio	-	-	-	-	-
Liabilities with interest growth	-	-3.88%	28.29%	6.46%	-4.07%
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Turnover
Cash turnover	23.06day	101.22day	57.94day	114.81day	105.02day
Receivables turnover	0.39day	0.33day	0.32day	0.50day	0.59day
Inventory turnover	0.09day	0.20day	0.16day	0.11day	0.01day
Fixed assets turnover	22.22day	18.97day	15.99day	12.96day	13.44day
Total asset turnover	466.95day	434.52day	463.12day	415.77day	398.95day
Payable turnover	0.04day	6.77day	30.36day	13.95day	0.06day
Capital turnover	38.05day	37.91day	33.95day	27.85day	26.56day
Equity turnover	336.14day	308.77day	285.83day	265.62day	279.53day
Working capita turnover	0.43day	-6.24day	-29.87day	-13.33day	0.55day
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Balance sheet
Cash etc.	¥ 1 B	¥ 4 B	¥ 3 B	¥ 7 B	¥ 7 B
Accounts receivable-trade	¥ 19 M	¥ 16 M	¥ 17 M	¥ 33 M	¥ 41 M
Other Current Assets	¥ 18 B	¥ 13 B	¥ 18 B	¥ 16 B	¥ 16 B
Current Assets	¥ 19 B	¥ 18 B	¥ 21 B	¥ 24 B	¥ 23 B
Tangible Assets	¥ 1 B	¥ 930 M	¥ 875 M	¥ 865 M	¥ 941 M
Intangible Assets	¥ 21 M	¥ 7 M	¥ 6 M	¥ 67 M	¥ 89 M
Investment etc.	¥ 2 B	¥ 2 B	¥ 2 B	¥ 2 B	¥ 3 B
Total Assets	¥ 22 B	¥ 21 B	¥ 25 B	¥ 27 B	¥ 27 B
Current Liabilities	¥ 4 B	¥ 2 B	¥ 4 B	¥ 6 B	¥ 4 B
Fixed Liabilities	¥ 1 B	¥ 3 B	¥ 4 B	¥ 3 B	¥ 3 B
Liabilities with interest	¥ 4 B	¥ 4 B	¥ 5 B	¥ 6 B	¥ 5 B
Net Assets	¥ 16 B	¥ 15 B	¥ 15 B	¥ 17 B	¥ 19 B
Capital stock	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B	¥ 1 B
Capital surplus etc.	¥ 14 B	¥ 13 B	¥ 13 B	¥ 15 B	¥ 17 B
Liabilities and net assets	¥ 22 B	¥ 21 B	¥ 25 B	¥ 27 B	¥ 27 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Income statement
Sales	¥ 17 B	¥ 17 B	¥ 19 B	¥ 24 B	¥ 25 B
Cost of Sales	¥ 13 B	¥ 14 B	¥ 15 B	¥ 16 B	¥ 18 B
Gross profit	¥ 3 B	¥ 2 B	¥ 4 B	¥ 7 B	¥ 7 B
Other income	¥ 598 M	¥ 828 M	¥ 369 M	¥ 358 M	¥ 382 M
SG&A	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B	¥ 3 B
Other expenses	¥ 993 M	¥ 1 B	¥ 992 M	¥ 1 B	¥ 1 B
Net income	¥ -362 M	¥ -1 B	¥ 662 M	¥ 2 B	¥ 2 B
Operating income	¥ 32 M	¥ -520 M	¥ 1 B	¥ 3 B	¥ 3 B
Ordinary Income	¥ 339 M	¥ -217 M	¥ 1 B	¥ 3 B	¥ 3 B
EBITDA	¥ 313 M	¥ -780 M	¥ 1 B	¥ 4 B	¥ 3 B
Income before income taxes	¥ 163 M	¥ -887 M	¥ 1 B	¥ 3 B	¥ 3 B
Depreciation	¥ 54 M	¥ 46 M	¥ 30 M	¥ 28 M	¥ 44 M
R&D expenses	-	-	-	-	-
Income taxes	¥ 526 M	¥ 236 M	¥ 546 M	¥ 1 B	¥ 1 B
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Cash flow statement
Operating CF	-	-	-	-	-
Investment CF	-	-	-	-	-
Financial CF	-	-	-	-	-
Foreign Exchange Effects	-	-	-	-	-
Net Change in Cash	-	-	-	-	-
Free CF	-	-	-	-	-
Capital expenditures	-	-	-	-	-
Cash dividends paid	-	-	-	-	-
Repayment loans	-	-	-	-	-
Indicator	2009-03-31	2010-03-31	2011-03-31	2012-03-31	2013-03-31
Shareowners' equity
Issuance of new shares	-	-	-	-	-
Dividends from surplus	¥ -333 M	¥ -155 M	¥ -155 M	¥ -155 M	¥ -249 M
Net income	¥ -362 M	¥ -1 B	¥ 662 M	¥ 2 B	¥ 2 B
Purchase of treasury stock	¥ -177 M	-	-	-	-
Other Change in Stockholders Equity	¥ -2 K	¥ -2 K	¥ 1 K	-	-
Other Change in Net Assets	¥ -8 M	¥ -5 M	¥ 3 M	¥ 19 M	¥ 19 M
Net Change in Net Assets	¥ -882 M	¥ -1 B	¥ 510 M	¥ 2 B	¥ 1 B

Free Download

*Free Download Financial Indicator dataMember limited service.

[Data] Net Profit Margin, Sales Growth, Equity Margin etc., 100 or more kinds of financial indicators. (*Consolidated or Non-Consolidated. two or more terms)

Sponsored Link

Related Information: FJ NEXT (Annual )

Statement Type

Annual : FJ NEXT

First quarter : FJ NEXT

Second quarter : FJ NEXT

Third quarter : FJ NEXT

Analysis Menu

Outline : FJ NEXT

Statement : FJ NEXT

Rating : FJ NEXT

Indicator : FJ NEXT

Download : FJ NEXT

Industry Comparison Ranking

Real Estate - EDIUNET Industry Rankings

Real Estate - EDIUNET Credit Rating

Real Estate - EDIUNET Industry Avg

Comparison with a neighboring company

Tokyo - EDIUNET Prefectures

Tokyo新宿区 - EDIUNET Prefectures

Related company's newest statement

Date	Company	Credit Rating	Date
1/15	HARAKOSAN	C	2013-11-30 (Q3)
1/15	Samty	CCC→BBB	2013-11-30
1/15	ウッドフレンズ	CCC→CC	2013-11-30 (Q2)
1/15	RIBERESUTE	-→B	2013-11-30 (Q2)
1/15	プロパスト	B→CC	2013-11-30 (Q2)
1/10	ランド	C	2013-11-30 (Q3)
1/10	INTELLEX	B→BBB	2013-11-30 (Q2)
1/10	STrust	-→AAA	2013-11-30 (Q3)
1/9	AEON Mall	A	2013-11-30 (Q3)
1/7	WADAKOHSAN	C→CCC	2013-11-30 (Q3)

EDIUNET Investment News (Real Estate)

1/15 Real Estate (HARAKOSAN:C etc..

1/10 Real Estate (ランド:C etc.2 ..

1/9 Real Estate (AEON Mall:A)

1/7 Real Estate (WADAKOHSAN:C→CCC)

12/20 Real Estate (ＫＯＮＯＩＫＥ..

12/16 Real Estate (MEIHO ENTERPRIS..

12/13 Real Estate (First Juken:BB→..

12/11 Real Estate (Iida Home Max:C..

12/10 Real Estate (サーラ住宅:B→BBB)

12/5 Real Estate (コーセーアール..

Company Information

Ticker	Market	Industry	Month	report	Rating
FJ NEXT	8935	TSE 2st	Real Estate	3	Annual	BBB

Related Company

TOHO REAL ESTATE (Sales ¥ 25 B)

Sumitomo Real Estate Sales (Sales ¥ 57 B)

日本エスリード (Sales ¥ 28 B)

Daiei Real Estate & Development (Sales ¥ 25 B)

GOLDCREST (Sales ¥ 37 B)

ES-CON JAPAN (Sales ¥ 10 B)

The Sankei Building (Sales ¥ 41 B)

DAIBIRU (Sales ¥ 34 B)

HEIWA REAL ESTATE (Sales ¥ 32 B)

STrust (Sales ¥ 8 B)

TRUSTPARK Ink. (Sales ¥ 10 B)

Iida Home Max (Sales ¥ 156 B)

Keihanshin Building (Sales ¥ 13 B)

関連する株式投資情報

EDIUNET Caution

*Financial data might be different from the actual one. Please confirm the original, and read Caution.

*This site has obtained the information from the FSA's EDINET, Tokyo Stock Exchange's TDnet and Pay statistical data services, Fukuoka stock Exchange's Stock market capitalization, Center for Spatial Information Science's CSV Geocoding Service. The copyright of the information belongs to each corporation etc. .