U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 17 B
* Net: ¥ 3 B
(Ratio: 18.74%)
|
* Total: ¥ 16 B
* Net: ¥ 3 B
(Ratio: 21.87%)
|
* Total: ¥ 15 B
* Net: ¥ 3 B
(Ratio: 24.05%)
|
* Total: ¥ 16 B
* Net: ¥ 4 B
(Ratio: 24.76%)
|
* Total: ¥ 17 B
* Net: ¥ 4 B
(Ratio: 25.28%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Tangible Assets |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 12 B |
¥ 13 B |
Intangible Assets |
¥ 101 M |
¥ 123 M |
¥ 145 M |
¥ 89 M |
¥ 113 M |
Investment etc. |
¥ 776 M |
¥ 883 M |
¥ 885 M |
¥ 570 M |
¥ 569 M |
Total Assets |
¥ 17 B |
¥ 16 B |
¥ 15 B |
¥ 16 B |
¥ 17 B |
Current Liabilities |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Fixed Liabilities |
¥ 6 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Liabilities and net assets |
¥ 17 B |
¥ 16 B |
¥ 15 B |
¥ 16 B |
¥ 17 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 12 B
* Income: ¥ 195 M
(Ratio: 1.58%)
|
* Sales: ¥ 11 B
* Income: ¥ 271 M
(Ratio: 2.35%)
|
* Sales: ¥ 11 B
* Income: ¥ 283 M
(Ratio: 2.45%)
|
* Sales: ¥ 11 B
* Income: ¥ 302 M
(Ratio: 2.59%)
|
* Sales: ¥ 11 B
* Income: ¥ 334 M
(Ratio: 2.94%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Cost of Sales |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
Gross profit |
¥ 596 M |
¥ 529 M |
¥ 377 M |
¥ 503 M |
¥ 346 M |
Other income |
¥ 334 M |
¥ 173 M |
¥ 271 M |
¥ 162 M |
¥ 697 M |
SG&A |
¥ 132 M |
¥ 114 M |
¥ 138 M |
¥ 150 M |
¥ 132 M |
Other expenses |
¥ 710 M |
¥ 402 M |
¥ 341 M |
¥ 346 M |
¥ 688 M |
Net income |
¥ 195 M |
¥ 271 M |
¥ 283 M |
¥ 302 M |
¥ 334 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +787 M
|
* OCF: ¥ 1 B
* Cash: ¥ -885 M
|
* OCF: ¥ 1 B
* Cash: ¥ -461 M
|
* OCF: ¥ 1 B
* Cash: ¥ +668 M
|
* OCF: ¥ 1 B
* Cash: ¥ -223 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -498 M |
¥ -469 M |
¥ -565 M |
¥ -598 M |
¥ -1 B |
Financial CF |
¥ -224 M |
¥ -1 B |
¥ -916 M |
¥ 113 M |
¥ 128 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 787 M |
¥ -885 M |
¥ -461 M |
¥ 668 M |
¥ -223 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 195 M
* Net: ¥ +265 M
|
* Income: ¥ 271 M
* Net: ¥ +373 M
|
* Income: ¥ 283 M
* Net: ¥ +275 M
|
* Income: ¥ 302 M
* Net: ¥ +251 M
|
* Income: ¥ 334 M
* Net: ¥ +306 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
¥ -39 M |
¥ -39 M |
Net income |
¥ 195 M |
¥ 271 M |
¥ 283 M |
¥ 302 M |
¥ 334 M |
Purchase of treasury stock |
¥ -2 M |
¥ -2 M |
¥ -3 M |
- |
- |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ -1 M |
¥ -2 M |
¥ -1 M |
Other Change in Net Assets |
¥ 72 M |
¥ 105 M |
¥ -4 M |
¥ -10 M |
¥ 12 M |
Net Change in Net Assets |
¥ 265 M |
¥ 373 M |
¥ 275 M |
¥ 251 M |
¥ 306 M |