U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 400 B
* Net: ¥ 104 B
(Ratio: 26.05%)
|
* Total: ¥ 405 B
* Net: ¥ 105 B
(Ratio: 26.01%)
|
* Total: ¥ 396 B
* Net: ¥ 106 B
(Ratio: 26.86%)
|
* Total: ¥ 412 B
* Net: ¥ 109 B
(Ratio: 26.59%)
|
* Total: ¥ 413 B
* Net: ¥ 119 B
(Ratio: 28.86%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 15 B |
¥ 27 B |
¥ 26 B |
¥ 33 B |
¥ 30 B |
Other Current Assets |
¥ 67 B |
¥ 59 B |
¥ 52 B |
¥ 60 B |
¥ 61 B |
Tangible Assets |
¥ 275 B |
¥ 273 B |
¥ 275 B |
¥ 277 B |
¥ 279 B |
Intangible Assets |
¥ 8 B |
¥ 10 B |
¥ 9 B |
¥ 7 B |
¥ 6 B |
Investment etc. |
¥ 34 B |
¥ 34 B |
¥ 33 B |
¥ 33 B |
¥ 36 B |
Total Assets |
¥ 400 B |
¥ 405 B |
¥ 396 B |
¥ 412 B |
¥ 413 B |
Current Liabilities |
¥ 105 B |
¥ 106 B |
¥ 98 B |
¥ 113 B |
¥ 114 B |
Fixed Liabilities |
¥ 191 B |
¥ 193 B |
¥ 191 B |
¥ 189 B |
¥ 180 B |
Capital stock |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
Capital surplus etc. |
¥ 78 B |
¥ 79 B |
¥ 80 B |
¥ 83 B |
¥ 93 B |
Liabilities and net assets |
¥ 400 B |
¥ 405 B |
¥ 396 B |
¥ 412 B |
¥ 413 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 345 B
* Income: ¥ 1 B
(Ratio: 0.30%)
|
* Sales: ¥ 313 B
* Income: ¥ 2 B
(Ratio: 0.92%)
|
* Sales: ¥ 323 B
* Income: ¥ 5 B
(Ratio: 1.79%)
|
* Sales: ¥ 327 B
* Income: ¥ 5 B
(Ratio: 1.65%)
|
* Sales: ¥ 338 B
* Income: ¥ 9 B
(Ratio: 2.72%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 345 B |
¥ 313 B |
¥ 323 B |
¥ 327 B |
¥ 338 B |
Cost of Sales |
¥ 334 B |
¥ 304 B |
¥ 312 B |
¥ 312 B |
¥ 320 B |
Gross profit |
¥ 10 B |
¥ 8 B |
¥ 10 B |
¥ 14 B |
¥ 17 B |
Other income |
¥ 4 B |
¥ 6 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |
SG&A |
¥ 23 B |
¥ 25 B |
¥ 25 B |
¥ 25 B |
¥ 26 B |
Other expenses |
¥ 14 B |
¥ 11 B |
¥ 9 B |
¥ 12 B |
¥ 11 B |
Net income |
¥ 1 B |
¥ 2 B |
¥ 5 B |
¥ 5 B |
¥ 9 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 17 B
* Cash: ¥ -8 B
|
* OCF: ¥ 27 B
* Cash: ¥ +11 B
|
* OCF: ¥ 29 B
* Cash: ¥ -1 B
|
* OCF: ¥ 30 B
* Cash: ¥ +6 B
|
* OCF: ¥ 23 B
* Cash: ¥ -3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 17 B |
¥ 27 B |
¥ 29 B |
¥ 30 B |
¥ 23 B |
Investment CF |
¥ -36 B |
¥ -20 B |
¥ -23 B |
¥ -16 B |
¥ -16 B |
Financial CF |
¥ 10 B |
¥ 4 B |
¥ -7 B |
¥ -6 B |
¥ -10 B |
Foreign Exchange Effects |
¥ -774 M |
¥ 166 M |
¥ -312 M |
¥ -163 M |
¥ 297 M |
Net Change in Cash |
¥ -8 B |
¥ 11 B |
¥ -1 B |
¥ 6 B |
¥ -3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ -8 B
|
* Income: ¥ 2 B
* Net: ¥ +895 M
|
* Income: ¥ 5 B
* Net: ¥ +1 B
|
* Income: ¥ 5 B
* Net: ¥ +3 B
|
* Income: ¥ 9 B
* Net: ¥ +9 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
¥ -2 B |
Net income |
¥ 1 B |
¥ 2 B |
¥ 5 B |
¥ 5 B |
¥ 9 B |
Purchase of treasury stock |
¥ -106 M |
¥ -35 M |
¥ -83 M |
¥ -13 M |
¥ -11 M |
Other Change in Stockholders Equity |
¥ 1 M |
¥ -1 M |
¥ -2 M |
¥ -1 M |
¥ 1 M |
Other Change in Net Assets |
¥ -6 B |
¥ 429 M |
¥ -2 B |
¥ 49 M |
¥ 3 B |
Net Change in Net Assets |
¥ -8 B |
¥ 895 M |
¥ 1 B |
¥ 3 B |
¥ 9 B |