U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 21 B
* Net: ¥ 2 B
(Ratio: 13.33%)
|
* Total: ¥ 18 B
* Net: ¥ 3 B
(Ratio: 17.66%)
|
* Total: ¥ 20 B
* Net: ¥ 3 B
(Ratio: 18.03%)
|
* Total: ¥ 20 B
* Net: ¥ 4 B
(Ratio: 20.49%)
|
* Total: ¥ 20 B
* Net: ¥ 5 B
(Ratio: 23.98%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 461 M |
¥ 602 M |
¥ 746 M |
¥ 843 M |
¥ 821 M |
Other Current Assets |
¥ 7 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Tangible Assets |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
¥ 12 B |
Intangible Assets |
¥ 177 M |
¥ 179 M |
¥ 557 M |
¥ 542 M |
¥ 478 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 21 B |
¥ 18 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
Current Liabilities |
¥ 11 B |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Fixed Liabilities |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 6 B |
Capital stock |
¥ 200 M |
¥ 200 M |
¥ 200 M |
¥ 200 M |
¥ 200 M |
Capital surplus etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Liabilities and net assets |
¥ 21 B |
¥ 18 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 16 B
* Income: ¥ 62 M
(Ratio: 0.38%)
|
* Sales: ¥ 15 B
* Income: ¥ 406 M
(Ratio: 2.64%)
|
* Sales: ¥ 16 B
* Income: ¥ 299 M
(Ratio: 1.86%)
|
* Sales: ¥ 18 B
* Income: ¥ 517 M
(Ratio: 2.74%)
|
* Sales: ¥ 19 B
* Income: ¥ 699 M
(Ratio: 3.65%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 16 B |
¥ 15 B |
¥ 16 B |
¥ 18 B |
¥ 19 B |
Cost of Sales |
¥ 14 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
¥ 16 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 50 M |
¥ 157 M |
¥ 83 M |
¥ 71 M |
¥ 209 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 323 M |
¥ 489 M |
¥ 528 M |
¥ 509 M |
¥ 759 M |
Net income |
¥ 62 M |
¥ 406 M |
¥ 299 M |
¥ 517 M |
¥ 699 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ +18 M
|
* OCF: ¥ 2 B
* Cash: ¥ +141 M
|
* OCF: ¥ 1 B
* Cash: ¥ +159 M
|
* OCF: ¥ 2 B
* Cash: ¥ +96 M
|
* OCF: ¥ 1 B
* Cash: ¥ -21 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
Investment CF |
¥ -470 M |
¥ -276 M |
¥ -924 M |
¥ -1 B |
¥ -804 M |
Financial CF |
¥ -549 M |
¥ -2 B |
¥ -376 M |
¥ -803 M |
¥ -588 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 18 M |
¥ 141 M |
¥ 159 M |
¥ 96 M |
¥ -21 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 62 M
* Net: ¥ +32 M
|
* Income: ¥ 406 M
* Net: ¥ +435 M
|
* Income: ¥ 299 M
* Net: ¥ +319 M
|
* Income: ¥ 517 M
* Net: ¥ +680 M
|
* Income: ¥ 699 M
* Net: ¥ +724 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
- |
Net income |
¥ 62 M |
¥ 406 M |
¥ 299 M |
¥ 517 M |
¥ 699 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 102 M |
¥ 87 M |
¥ -17 M |
¥ 1 M |
¥ 126 K |
Other Change in Net Assets |
¥ -132 M |
¥ -58 M |
¥ 37 M |
¥ 160 M |
¥ 25 M |
Net Change in Net Assets |
¥ 32 M |
¥ 435 M |
¥ 319 M |
¥ 680 M |
¥ 724 M |