U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.2 T
* Net: ¥ 304 B
(Ratio: 24.05%)
|
* Total: ¥ 1.2 T
* Net: ¥ 335 B
(Ratio: 26.62%)
|
* Total: ¥ 1.2 T
* Net: ¥ 363 B
(Ratio: 28.83%)
|
* Total: ¥ 1.2 T
* Net: ¥ 385 B
(Ratio: 30.38%)
|
* Total: ¥ 1.2 T
* Net: ¥ 420 B
(Ratio: 33.13%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 12 B |
¥ 17 B |
¥ 26 B |
¥ 18 B |
¥ 19 B |
Other Current Assets |
¥ 56 B |
¥ 46 B |
¥ 39 B |
¥ 68 B |
¥ 59 B |
Tangible Assets |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
¥ 1.0 T |
Intangible Assets |
¥ 92 B |
¥ 90 B |
¥ 88 B |
¥ 85 B |
¥ 92 B |
Investment etc. |
¥ 41 B |
¥ 38 B |
¥ 35 B |
¥ 34 B |
¥ 34 B |
Total Assets |
¥ 1.2 T |
¥ 1.2 T |
¥ 1.2 T |
¥ 1.2 T |
¥ 1.2 T |
Current Liabilities |
¥ 166 B |
¥ 158 B |
¥ 182 B |
¥ 157 B |
¥ 168 B |
Fixed Liabilities |
¥ 795 B |
¥ 765 B |
¥ 715 B |
¥ 726 B |
¥ 679 B |
Capital stock |
¥ 58 B |
¥ 58 B |
¥ 58 B |
¥ 58 B |
¥ 58 B |
Capital surplus etc. |
¥ 246 B |
¥ 276 B |
¥ 305 B |
¥ 327 B |
¥ 362 B |
Liabilities and net assets |
¥ 1.2 T |
¥ 1.2 T |
¥ 1.2 T |
¥ 1.2 T |
¥ 1.2 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 381 B
* Income: ¥ 40 B
(Ratio: 10.67%)
|
* Sales: ¥ 377 B
* Income: ¥ 38 B
(Ratio: 10.21%)
|
* Sales: ¥ 372 B
* Income: ¥ 36 B
(Ratio: 9.89%)
|
* Sales: ¥ 366 B
* Income: ¥ 31 B
(Ratio: 8.55%)
|
* Sales: ¥ 382 B
* Income: ¥ 45 B
(Ratio: 11.84%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 381 B |
¥ 377 B |
¥ 372 B |
¥ 366 B |
¥ 382 B |
Cost of Sales |
¥ 293 B |
¥ 292 B |
¥ 289 B |
¥ 291 B |
¥ 294 B |
Gross profit |
¥ 87 B |
¥ 85 B |
¥ 82 B |
¥ 75 B |
¥ 88 B |
Other income |
¥ 18 B |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
SG&A |
¥ 37 B |
¥ 36 B |
¥ 37 B |
¥ 37 B |
¥ 37 B |
Other expenses |
¥ 64 B |
¥ 54 B |
¥ 53 B |
¥ 52 B |
¥ 51 B |
Net income |
¥ 40 B |
¥ 38 B |
¥ 36 B |
¥ 31 B |
¥ 45 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 111 B
* Cash: ¥ +4 B
|
* OCF: ¥ 105 B
* Cash: ¥ -459 M
|
* OCF: ¥ 110 B
* Cash: ¥ +2 B
|
* OCF: ¥ 100 B
* Cash: ¥ +15 B
|
* OCF: ¥ 120 B
* Cash: ¥ -10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 111 B |
¥ 105 B |
¥ 110 B |
¥ 100 B |
¥ 120 B |
Investment CF |
¥ -80 B |
¥ -80 B |
¥ -78 B |
¥ -67 B |
¥ -80 B |
Financial CF |
¥ -25 B |
¥ -26 B |
¥ -29 B |
¥ -17 B |
¥ -51 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 4 B |
¥ -459 M |
¥ 2 B |
¥ 15 B |
¥ -10 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 40 B
* Net: ¥ +32 B
|
* Income: ¥ 38 B
* Net: ¥ +30 B
|
* Income: ¥ 36 B
* Net: ¥ +28 B
|
* Income: ¥ 31 B
* Net: ¥ +22 B
|
* Income: ¥ 45 B
* Net: ¥ +34 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -8 B |
¥ -8 B |
¥ -8 B |
¥ -9 B |
¥ -10 B |
Net income |
¥ 40 B |
¥ 38 B |
¥ 36 B |
¥ 31 B |
¥ 45 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
¥ 1 M |
¥ -1 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -4 M |
¥ 24 M |
¥ -18 M |
¥ -16 M |
¥ 10 M |
Net Change in Net Assets |
¥ 32 B |
¥ 30 B |
¥ 28 B |
¥ 22 B |
¥ 34 B |