U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 154 B
* Net: ¥ 52 B
(Ratio: 33.80%)
|
* Total: ¥ 168 B
* Net: ¥ 55 B
(Ratio: 32.79%)
|
* Total: ¥ 177 B
* Net: ¥ 60 B
(Ratio: 34.18%)
|
* Total: ¥ 202 B
* Net: ¥ 63 B
(Ratio: 31.19%)
|
* Total: ¥ 208 B
* Net: ¥ 67 B
(Ratio: 32.35%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 11 B |
¥ 14 B |
¥ 14 B |
¥ 13 B |
¥ 15 B |
Other Current Assets |
¥ 29 B |
¥ 36 B |
¥ 38 B |
¥ 50 B |
¥ 53 B |
Tangible Assets |
¥ 81 B |
¥ 82 B |
¥ 86 B |
¥ 96 B |
¥ 95 B |
Intangible Assets |
¥ 2 B |
¥ 3 B |
¥ 4 B |
¥ 7 B |
¥ 6 B |
Investment etc. |
¥ 28 B |
¥ 30 B |
¥ 33 B |
¥ 35 B |
¥ 36 B |
Total Assets |
¥ 154 B |
¥ 168 B |
¥ 177 B |
¥ 202 B |
¥ 208 B |
Current Liabilities |
¥ 46 B |
¥ 51 B |
¥ 53 B |
¥ 68 B |
¥ 63 B |
Fixed Liabilities |
¥ 55 B |
¥ 61 B |
¥ 62 B |
¥ 71 B |
¥ 76 B |
Capital stock |
¥ 18 B |
¥ 18 B |
¥ 20 B |
¥ 20 B |
¥ 20 B |
Capital surplus etc. |
¥ 33 B |
¥ 36 B |
¥ 40 B |
¥ 42 B |
¥ 46 B |
Liabilities and net assets |
¥ 154 B |
¥ 168 B |
¥ 177 B |
¥ 202 B |
¥ 208 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 212 B
* Income: ¥ 2 B
(Ratio: 1.34%)
|
* Sales: ¥ 227 B
* Income: ¥ 2 B
(Ratio: 1.29%)
|
* Sales: ¥ 241 B
* Income: ¥ 2 B
(Ratio: 0.94%)
|
* Sales: ¥ 270 B
* Income: ¥ 3 B
(Ratio: 1.29%)
|
* Sales: ¥ 293 B
* Income: ¥ 5 B
(Ratio: 1.77%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 212 B |
¥ 227 B |
¥ 241 B |
¥ 270 B |
¥ 293 B |
Cost of Sales |
¥ 196 B |
¥ 208 B |
¥ 220 B |
¥ 245 B |
¥ 263 B |
Gross profit |
¥ 16 B |
¥ 19 B |
¥ 20 B |
¥ 24 B |
¥ 29 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
SG&A |
¥ 10 B |
¥ 13 B |
¥ 14 B |
¥ 16 B |
¥ 19 B |
Other expenses |
¥ 4 B |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 5 B
* Cash: ¥ -629 M
|
* OCF: ¥ 6 B
* Cash: ¥ +2 B
|
* OCF: ¥ 7 B
* Cash: ¥ -606 M
|
* OCF: ¥ 9 B
* Cash: ¥ -1 B
|
* OCF: ¥ 11 B
* Cash: ¥ +2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 9 B |
¥ 11 B |
Investment CF |
¥ -7 B |
¥ -2 B |
¥ -11 B |
¥ -16 B |
¥ -6 B |
Financial CF |
¥ 842 M |
¥ -1 B |
¥ 3 B |
¥ 6 B |
¥ -2 B |
Foreign Exchange Effects |
¥ -29 M |
- |
¥ -31 M |
¥ -9 M |
¥ 54 M |
Net Change in Cash |
¥ -629 M |
¥ 2 B |
¥ -606 M |
¥ -1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +5 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 5 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 100 M |
- |
¥ 4 B |
- |
- |
Dividends from surplus |
¥ -877 M |
¥ -878 M |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Net income |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 5 B |
Purchase of treasury stock |
¥ -56 M |
¥ 6 M |
¥ -275 M |
¥ -2 M |
¥ -304 M |
Other Change in Stockholders Equity |
¥ -7 M |
¥ 16 M |
¥ 14 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ 276 M |
¥ 902 M |
¥ 204 M |
¥ 577 M |
¥ 790 M |
Net Change in Net Assets |
¥ 2 B |
¥ 2 B |
¥ 5 B |
¥ 2 B |
¥ 4 B |