U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 74 B
* Net: ¥ 5 B
(Ratio: 7.66%)
|
* Total: ¥ 73 B
* Net: ¥ 7 B
(Ratio: 10.89%)
|
* Total: ¥ 72 B
* Net: ¥ 9 B
(Ratio: 12.51%)
|
* Total: ¥ 80 B
* Net: ¥ 12 B
(Ratio: 15.23%)
|
* Total: ¥ 80 B
* Net: ¥ 13 B
(Ratio: 16.50%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 248 M |
¥ 205 M |
¥ 313 M |
¥ 600 M |
¥ 553 M |
Other Current Assets |
¥ 12 B |
¥ 13 B |
¥ 12 B |
¥ 15 B |
¥ 14 B |
Tangible Assets |
¥ 55 B |
¥ 54 B |
¥ 53 B |
¥ 57 B |
¥ 58 B |
Intangible Assets |
¥ 822 M |
¥ 647 M |
¥ 564 M |
¥ 656 M |
¥ 637 M |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 6 B |
¥ 5 B |
Total Assets |
¥ 74 B |
¥ 73 B |
¥ 72 B |
¥ 80 B |
¥ 80 B |
Current Liabilities |
¥ 28 B |
¥ 30 B |
¥ 36 B |
¥ 44 B |
¥ 40 B |
Fixed Liabilities |
¥ 40 B |
¥ 35 B |
¥ 26 B |
¥ 23 B |
¥ 26 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 3 B |
¥ 5 B |
¥ 7 B |
¥ 10 B |
¥ 11 B |
Liabilities and net assets |
¥ 74 B |
¥ 73 B |
¥ 72 B |
¥ 80 B |
¥ 80 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 89 B
* Income: ¥ -1 B
(Ratio: -1.91%)
|
* Sales: ¥ 80 B
* Income: ¥ 2 B
(Ratio: 2.81%)
|
* Sales: ¥ 84 B
* Income: ¥ 1 B
(Ratio: 1.46%)
|
* Sales: ¥ 89 B
* Income: ¥ 2 B
(Ratio: 2.35%)
|
* Sales: ¥ 92 B
* Income: ¥ 772 M
(Ratio: 0.84%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 89 B |
¥ 80 B |
¥ 84 B |
¥ 89 B |
¥ 92 B |
Cost of Sales |
¥ 85 B |
¥ 74 B |
¥ 78 B |
¥ 82 B |
¥ 86 B |
Gross profit |
¥ 4 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
Other income |
¥ 431 M |
¥ 649 M |
¥ 618 M |
¥ 720 M |
¥ 551 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 3 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ -1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 772 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -150 M
|
* OCF: ¥ 5 B
* Cash: ¥ -55 M
|
* OCF: ¥ 5 B
* Cash: ¥ +108 M
|
* OCF: ¥ 5 B
* Cash: ¥ +250 M
|
* OCF: ¥ 3 B
* Cash: ¥ -47 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 3 B |
Investment CF |
¥ -4 B |
¥ -1 B |
¥ -2 B |
¥ -3 B |
¥ -2 B |
Financial CF |
¥ 2 B |
¥ -3 B |
¥ -3 B |
¥ -2 B |
¥ -721 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -150 M |
¥ -55 M |
¥ 108 M |
¥ 250 M |
¥ -47 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -2 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
* Income: ¥ 772 M
* Net: ¥ +994 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
¥ -48 M |
¥ -60 M |
Net income |
¥ -1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
¥ 772 M |
Purchase of treasury stock |
¥ -2 M |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -152 M |
¥ 10 M |
¥ -1 B |
¥ 9 M |
¥ 48 M |
Other Change in Net Assets |
¥ -354 M |
¥ -19 M |
¥ 1 B |
¥ 1 B |
¥ 234 M |
Net Change in Net Assets |
¥ -2 B |
¥ 2 B |
¥ 1 B |
¥ 3 B |
¥ 994 M |