U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 40 B
* Net: ¥ 7 B
(Ratio: 18.66%)
|
* Total: ¥ 40 B
* Net: ¥ 9 B
(Ratio: 22.43%)
|
* Total: ¥ 40 B
* Net: ¥ 9 B
(Ratio: 23.10%)
|
* Total: ¥ 41 B
* Net: ¥ 9 B
(Ratio: 23.47%)
|
* Total: ¥ 41 B
* Net: ¥ 10 B
(Ratio: 24.47%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
Other Current Assets |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Tangible Assets |
¥ 28 B |
¥ 27 B |
¥ 26 B |
¥ 26 B |
¥ 26 B |
Intangible Assets |
¥ 594 M |
¥ 601 M |
¥ 601 M |
¥ 608 M |
¥ 577 M |
Investment etc. |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Total Assets |
¥ 40 B |
¥ 40 B |
¥ 40 B |
¥ 41 B |
¥ 41 B |
Current Liabilities |
¥ 16 B |
¥ 19 B |
¥ 15 B |
¥ 15 B |
¥ 17 B |
Fixed Liabilities |
¥ 16 B |
¥ 12 B |
¥ 15 B |
¥ 16 B |
¥ 13 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Liabilities and net assets |
¥ 40 B |
¥ 40 B |
¥ 40 B |
¥ 41 B |
¥ 41 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 40 B
* Income: ¥ -1 B
(Ratio: -3.23%)
|
* Sales: ¥ 37 B
* Income: ¥ 1 B
(Ratio: 3.51%)
|
* Sales: ¥ 39 B
* Income: ¥ 446 M
(Ratio: 1.13%)
|
* Sales: ¥ 39 B
* Income: ¥ 511 M
(Ratio: 1.30%)
|
* Sales: ¥ 39 B
* Income: ¥ 349 M
(Ratio: 0.89%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 40 B |
¥ 37 B |
¥ 39 B |
¥ 39 B |
¥ 39 B |
Cost of Sales |
¥ 39 B |
¥ 35 B |
¥ 36 B |
¥ 36 B |
¥ 36 B |
Gross profit |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 673 M |
¥ 906 M |
¥ 673 M |
¥ 582 M |
¥ 492 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 2 B |
¥ 677 M |
¥ 1 B |
¥ 927 M |
¥ 960 M |
Net income |
¥ -1 B |
¥ 1 B |
¥ 446 M |
¥ 511 M |
¥ 349 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -129 M
|
* OCF: ¥ 3 B
* Cash: ¥ +827 M
|
* OCF: ¥ 2 B
* Cash: ¥ +151 M
|
* OCF: ¥ 1 B
* Cash: ¥ +827 M
|
* OCF: ¥ 2 B
* Cash: ¥ +148 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -2 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -1 B |
Financial CF |
¥ -661 M |
¥ -1 B |
¥ -505 M |
¥ 86 M |
¥ -519 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -129 M |
¥ 827 M |
¥ 151 M |
¥ 827 M |
¥ 148 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 446 M
* Net: ¥ +231 M
|
* Income: ¥ 511 M
* Net: ¥ +392 M
|
* Income: ¥ 349 M
* Net: ¥ +388 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -64 M |
- |
¥ -86 M |
¥ -86 M |
¥ -104 M |
Net income |
¥ -1 B |
¥ 1 B |
¥ 446 M |
¥ 511 M |
¥ 349 M |
Purchase of treasury stock |
¥ -1 M |
¥ -114 K |
¥ -394 K |
¥ -79 M |
¥ -47 M |
Other Change in Stockholders Equity |
- |
- |
¥ -2 K |
¥ -1 K |
- |
Other Change in Net Assets |
¥ -186 M |
¥ 135 M |
¥ -128 M |
¥ 47 M |
¥ 190 M |
Net Change in Net Assets |
¥ -1 B |
¥ 1 B |
¥ 231 M |
¥ 392 M |
¥ 388 M |