U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 19 B
* Net: ¥ 10 B
(Ratio: 53.55%)
|
* Total: ¥ 23 B
* Net: ¥ 11 B
(Ratio: 50.49%)
|
* Total: ¥ 25 B
* Net: ¥ 13 B
(Ratio: 53.26%)
|
* Total: ¥ 29 B
* Net: ¥ 15 B
(Ratio: 52.28%)
|
* Total: ¥ 33 B
* Net: ¥ 17 B
(Ratio: 51.58%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 843 M |
¥ 2 B |
Other Current Assets |
¥ 6 B |
¥ 10 B |
¥ 11 B |
¥ 15 B |
¥ 16 B |
Tangible Assets |
¥ 6 B |
¥ 8 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Intangible Assets |
¥ 140 M |
¥ 722 M |
¥ 731 M |
¥ 758 M |
¥ 2 B |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 19 B |
¥ 23 B |
¥ 25 B |
¥ 29 B |
¥ 33 B |
Current Liabilities |
¥ 7 B |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 12 B |
Fixed Liabilities |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 9 B |
¥ 10 B |
¥ 12 B |
¥ 14 B |
¥ 16 B |
Liabilities and net assets |
¥ 19 B |
¥ 23 B |
¥ 25 B |
¥ 29 B |
¥ 33 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 65 B
* Income: ¥ 1 B
(Ratio: 2.31%)
|
* Sales: ¥ 64 B
* Income: ¥ 1 B
(Ratio: 2.68%)
|
* Sales: ¥ 72 B
* Income: ¥ 2 B
(Ratio: 2.94%)
|
* Sales: ¥ 81 B
* Income: ¥ 2 B
(Ratio: 2.49%)
|
* Sales: ¥ 88 B
* Income: ¥ 2 B
(Ratio: 2.66%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 65 B |
¥ 64 B |
¥ 72 B |
¥ 81 B |
¥ 88 B |
Cost of Sales |
¥ 60 B |
¥ 59 B |
¥ 66 B |
¥ 76 B |
¥ 82 B |
Gross profit |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
¥ 6 B |
Other income |
¥ 71 M |
¥ 139 M |
¥ 99 M |
¥ 154 M |
¥ 121 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ +2 B
|
* OCF: ¥ 875 M
* Cash: ¥ -1 B
|
* OCF: ¥ 2 B
* Cash: ¥ -12 M
|
* OCF: ¥ 783 M
* Cash: ¥ -1 B
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 875 M |
¥ 2 B |
¥ 783 M |
¥ 3 B |
Investment CF |
¥ -247 M |
¥ -2 B |
¥ -650 M |
¥ -965 M |
¥ -2 B |
Financial CF |
¥ -367 M |
¥ 374 M |
¥ -1 B |
¥ -1 B |
¥ 18 M |
Foreign Exchange Effects |
¥ -514 K |
¥ -1 M |
¥ -71 K |
¥ -2 M |
¥ 6 M |
Net Change in Cash |
¥ 2 B |
¥ -1 B |
¥ -12 M |
¥ -1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +781 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -328 M |
¥ -337 M |
¥ -357 M |
¥ -415 M |
¥ -435 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Purchase of treasury stock |
¥ -374 M |
¥ 26 M |
- |
¥ -39 K |
¥ 45 M |
Other Change in Stockholders Equity |
¥ -1 K |
¥ -23 M |
¥ -14 M |
¥ -2 K |
¥ 65 M |
Other Change in Net Assets |
¥ -19 M |
¥ 85 M |
¥ -45 M |
¥ -15 M |
¥ -50 M |
Net Change in Net Assets |
¥ 781 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |