U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 13 B
* Net: ¥ 4 B
(Ratio: 35.23%)
|
* Total: ¥ 13 B
* Net: ¥ 4 B
(Ratio: 35.48%)
|
* Total: ¥ 13 B
* Net: ¥ 4 B
(Ratio: 34.56%)
|
* Total: ¥ 14 B
* Net: ¥ 4 B
(Ratio: 31.99%)
|
* Total: ¥ 14 B
* Net: ¥ 4 B
(Ratio: 30.63%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 8 B |
¥ 7 B |
¥ 8 B |
¥ 7 B |
¥ 8 B |
Intangible Assets |
¥ 41 M |
¥ 34 M |
¥ 36 M |
¥ 30 M |
¥ 29 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
Current Liabilities |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Fixed Liabilities |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Capital stock |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital surplus etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Liabilities and net assets |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 14 B |
¥ 14 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 11 B
* Income: ¥ 53 M
(Ratio: 0.46%)
|
* Sales: ¥ 11 B
* Income: ¥ 123 M
(Ratio: 1.06%)
|
* Sales: ¥ 11 B
* Income: ¥ -131 M
(Ratio: -1.11%)
|
* Sales: ¥ 13 B
* Income: ¥ 131 M
(Ratio: 1.01%)
|
* Sales: ¥ 13 B
* Income: ¥ 68 M
(Ratio: 0.51%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 13 B |
¥ 13 B |
Cost of Sales |
¥ 9 B |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 11 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 82 M |
¥ 189 M |
¥ 119 M |
¥ 133 M |
¥ 91 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other expenses |
¥ 219 M |
¥ 362 M |
¥ 493 M |
¥ 352 M |
¥ 248 M |
Net income |
¥ 53 M |
¥ 123 M |
¥ -131 M |
¥ 131 M |
¥ 68 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 356 M
* Cash: ¥ +108 M
|
* OCF: ¥ 1 B
* Cash: ¥ +224 M
|
* OCF: ¥ 498 M
* Cash: ¥ -293 M
|
* OCF: ¥ 811 M
* Cash: ¥ +34 M
|
* OCF: ¥ 444 M
* Cash: ¥ +8 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 356 M |
¥ 1 B |
¥ 498 M |
¥ 811 M |
¥ 444 M |
Investment CF |
¥ -1 B |
¥ -55 M |
¥ -554 M |
¥ -517 M |
¥ -1 B |
Financial CF |
¥ 1 B |
¥ -722 M |
¥ -232 M |
¥ -260 M |
¥ 838 M |
Foreign Exchange Effects |
¥ -6 M |
¥ -142 K |
¥ -4 M |
¥ 686 K |
¥ 1 M |
Net Change in Cash |
¥ 108 M |
¥ 224 M |
¥ -293 M |
¥ 34 M |
¥ 8 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 53 M
* Net: ¥ -148 M
|
* Income: ¥ 123 M
* Net: ¥ -3 M
|
* Income: ¥ -131 M
* Net: ¥ -219 M
|
* Income: ¥ 131 M
* Net: ¥ -115 M
|
* Income: ¥ 68 M
* Net: ¥ +50 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -67 M |
¥ -66 M |
¥ -65 M |
¥ -23 M |
¥ -59 M |
Net income |
¥ 53 M |
¥ 123 M |
¥ -131 M |
¥ 131 M |
¥ 68 M |
Purchase of treasury stock |
¥ -47 M |
¥ -109 M |
¥ -14 M |
¥ -246 M |
¥ -9 M |
Other Change in Stockholders Equity |
¥ 306 K |
¥ 1 K |
¥ -2 K |
¥ 1 K |
- |
Other Change in Net Assets |
¥ -86 M |
¥ 49 M |
¥ -8 M |
¥ 23 M |
¥ 50 M |
Net Change in Net Assets |
¥ -148 M |
¥ -3 M |
¥ -219 M |
¥ -115 M |
¥ 50 M |