U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 75 B
* Net: ¥ 19 B
(Ratio: 25.48%)
|
* Total: ¥ 81 B
* Net: ¥ 21 B
(Ratio: 26.57%)
|
* Total: ¥ 85 B
* Net: ¥ 24 B
(Ratio: 29.11%)
|
* Total: ¥ 85 B
* Net: ¥ 28 B
(Ratio: 33.33%)
|
* Total: ¥ 87 B
* Net: ¥ 31 B
(Ratio: 36.39%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
Other Current Assets |
¥ 8 B |
¥ 11 B |
¥ 12 B |
¥ 13 B |
¥ 14 B |
Tangible Assets |
¥ 59 B |
¥ 61 B |
¥ 63 B |
¥ 61 B |
¥ 62 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Investment etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Total Assets |
¥ 75 B |
¥ 81 B |
¥ 85 B |
¥ 85 B |
¥ 87 B |
Current Liabilities |
¥ 39 B |
¥ 42 B |
¥ 39 B |
¥ 37 B |
¥ 34 B |
Fixed Liabilities |
¥ 16 B |
¥ 17 B |
¥ 20 B |
¥ 19 B |
¥ 21 B |
Capital stock |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Capital surplus etc. |
¥ 15 B |
¥ 17 B |
¥ 20 B |
¥ 24 B |
¥ 27 B |
Liabilities and net assets |
¥ 75 B |
¥ 81 B |
¥ 85 B |
¥ 85 B |
¥ 87 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 79 B
* Income: ¥ 1 B
(Ratio: 2.11%)
|
* Sales: ¥ 78 B
* Income: ¥ 2 B
(Ratio: 3.06%)
|
* Sales: ¥ 85 B
* Income: ¥ 2 B
(Ratio: 3.31%)
|
* Sales: ¥ 89 B
* Income: ¥ 3 B
(Ratio: 3.81%)
|
* Sales: ¥ 89 B
* Income: ¥ 3 B
(Ratio: 3.74%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 79 B |
¥ 78 B |
¥ 85 B |
¥ 89 B |
¥ 89 B |
Cost of Sales |
¥ 73 B |
¥ 71 B |
¥ 77 B |
¥ 81 B |
¥ 80 B |
Gross profit |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Other income |
¥ 491 M |
¥ 656 M |
¥ 842 M |
¥ 556 M |
¥ 562 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Net income |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 3 B
* Cash: ¥ -175 M
|
* OCF: ¥ 3 B
* Cash: ¥ +1 B
|
* OCF: ¥ 5 B
* Cash: ¥ +444 M
|
* OCF: ¥ 6 B
* Cash: ¥ +356 M
|
* OCF: ¥ 5 B
* Cash: ¥ +722 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 3 B |
¥ 3 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
Investment CF |
¥ -2 B |
¥ -827 M |
¥ -2 B |
¥ -206 M |
¥ -1 B |
Financial CF |
¥ -999 M |
¥ -1 B |
¥ -2 B |
¥ -5 B |
¥ -2 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -175 M |
¥ 1 B |
¥ 444 M |
¥ 356 M |
¥ 722 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +3 B
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -242 M |
¥ -258 M |
¥ -275 M |
¥ -317 M |
¥ -325 M |
Net income |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Purchase of treasury stock |
¥ -1 M |
¥ -158 K |
¥ -309 K |
¥ -544 K |
- |
Other Change in Stockholders Equity |
¥ 1 K |
¥ -1 K |
- |
¥ -1 K |
- |
Other Change in Net Assets |
¥ 108 M |
¥ 304 M |
¥ 699 M |
¥ 450 M |
¥ 478 M |
Net Change in Net Assets |
¥ 1 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |