U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 16 B
* Net: ¥ 12 B
(Ratio: 77.21%)
|
* Total: ¥ 17 B
* Net: ¥ 13 B
(Ratio: 77.39%)
|
* Total: ¥ 17 B
* Net: ¥ 13 B
(Ratio: 76.51%)
|
* Total: ¥ 17 B
* Net: ¥ 13 B
(Ratio: 77.89%)
|
* Total: ¥ 18 B
* Net: ¥ 14 B
(Ratio: 77.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Tangible Assets |
¥ 10 B |
¥ 11 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
Intangible Assets |
¥ 176 M |
¥ 168 M |
¥ 204 M |
¥ 167 M |
¥ 131 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
Total Assets |
¥ 16 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 18 B |
Current Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Fixed Liabilities |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 553 M |
¥ 553 M |
¥ 553 M |
¥ 553 M |
¥ 553 M |
Capital surplus etc. |
¥ 12 B |
¥ 12 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Liabilities and net assets |
¥ 16 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 18 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 10 B
* Income: ¥ 343 M
(Ratio: 3.29%)
|
* Sales: ¥ 9 B
* Income: ¥ 337 M
(Ratio: 3.45%)
|
* Sales: ¥ 9 B
* Income: ¥ 443 M
(Ratio: 4.43%)
|
* Sales: ¥ 11 B
* Income: ¥ 448 M
(Ratio: 4.05%)
|
* Sales: ¥ 11 B
* Income: ¥ 521 M
(Ratio: 4.54%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 11 B |
¥ 11 B |
Cost of Sales |
¥ 9 B |
¥ 8 B |
¥ 8 B |
¥ 10 B |
¥ 10 B |
Gross profit |
¥ 986 M |
¥ 1 B |
¥ 1 B |
¥ 866 M |
¥ 1 B |
Other income |
¥ 54 M |
¥ 70 M |
¥ 88 M |
¥ 85 M |
¥ 67 M |
SG&A |
¥ 388 M |
¥ 382 M |
¥ 360 M |
¥ 361 M |
¥ 358 M |
Other expenses |
¥ 314 M |
¥ 389 M |
¥ 353 M |
¥ 142 M |
¥ 348 M |
Net income |
¥ 343 M |
¥ 337 M |
¥ 443 M |
¥ 448 M |
¥ 521 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 935 M
* Cash: ¥ -187 M
|
* OCF: ¥ 1 B
* Cash: ¥ -59 M
|
* OCF: ¥ 980 M
* Cash: ¥ -649 M
|
* OCF: ¥ 943 M
* Cash: ¥ -131 M
|
* OCF: ¥ 1 B
* Cash: ¥ +566 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 935 M |
¥ 1 B |
¥ 980 M |
¥ 943 M |
¥ 1 B |
Investment CF |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -993 M |
¥ -431 M |
Financial CF |
¥ -82 M |
¥ -109 M |
¥ -82 M |
¥ -82 M |
¥ -82 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -187 M |
¥ -59 M |
¥ -649 M |
¥ -131 M |
¥ 566 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 343 M
* Net: ¥ +80 M
|
* Income: ¥ 337 M
* Net: ¥ +317 M
|
* Income: ¥ 443 M
* Net: ¥ +277 M
|
* Income: ¥ 448 M
* Net: ¥ +376 M
|
* Income: ¥ 521 M
* Net: ¥ +557 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -82 M |
¥ -109 M |
¥ -82 M |
¥ -82 M |
¥ -82 M |
Net income |
¥ 343 M |
¥ 337 M |
¥ 443 M |
¥ 448 M |
¥ 521 M |
Purchase of treasury stock |
¥ -99 K |
- |
¥ -61 K |
- |
¥ -46 K |
Other Change in Stockholders Equity |
¥ -1 K |
¥ 4 M |
¥ -1 K |
¥ 12 M |
- |
Other Change in Net Assets |
¥ -180 M |
¥ 85 M |
¥ -82 M |
¥ -2 M |
¥ 118 M |
Net Change in Net Assets |
¥ 80 M |
¥ 317 M |
¥ 277 M |
¥ 376 M |
¥ 557 M |