U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 171 B
* Net: ¥ 18 B
(Ratio: 10.87%)
|
* Total: ¥ 160 B
* Net: ¥ 19 B
(Ratio: 11.90%)
|
* Total: ¥ 146 B
* Net: ¥ 20 B
(Ratio: 13.96%)
|
* Total: ¥ 140 B
* Net: ¥ 22 B
(Ratio: 16.20%)
|
* Total: ¥ 147 B
* Net: ¥ 27 B
(Ratio: 18.41%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
Other Current Assets |
¥ 68 B |
¥ 60 B |
¥ 52 B |
¥ 45 B |
¥ 45 B |
Tangible Assets |
¥ 78 B |
¥ 77 B |
¥ 75 B |
¥ 76 B |
¥ 80 B |
Intangible Assets |
¥ 512 M |
¥ 456 M |
¥ 580 M |
¥ 495 M |
¥ 459 M |
Investment etc. |
¥ 18 B |
¥ 16 B |
¥ 13 B |
¥ 14 B |
¥ 17 B |
Total Assets |
¥ 171 B |
¥ 160 B |
¥ 146 B |
¥ 140 B |
¥ 147 B |
Current Liabilities |
¥ 74 B |
¥ 65 B |
¥ 52 B |
¥ 60 B |
¥ 60 B |
Fixed Liabilities |
¥ 78 B |
¥ 76 B |
¥ 73 B |
¥ 57 B |
¥ 59 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 15 B |
¥ 16 B |
¥ 17 B |
¥ 19 B |
¥ 24 B |
Liabilities and net assets |
¥ 171 B |
¥ 160 B |
¥ 146 B |
¥ 140 B |
¥ 147 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 112 B
* Income: ¥ 210 M
(Ratio: 0.19%)
|
* Sales: ¥ 110 B
* Income: ¥ 1 B
(Ratio: 1.67%)
|
* Sales: ¥ 108 B
* Income: ¥ 1 B
(Ratio: 1.37%)
|
* Sales: ¥ 106 B
* Income: ¥ 1 B
(Ratio: 1.26%)
|
* Sales: ¥ 104 B
* Income: ¥ 2 B
(Ratio: 1.95%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 112 B |
¥ 110 B |
¥ 108 B |
¥ 106 B |
¥ 104 B |
Cost of Sales |
¥ 110 B |
¥ 106 B |
¥ 104 B |
¥ 102 B |
¥ 101 B |
Gross profit |
¥ 1 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
¥ 3 B |
Other income |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 605 M |
¥ 1 B |
SG&A |
¥ 20 B |
¥ 20 B |
¥ 19 B |
¥ 19 B |
¥ 19 B |
Other expenses |
¥ 2 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 2 B |
Net income |
¥ 210 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +238 M
|
* OCF: ¥ 13 B
* Cash: ¥ +145 M
|
* OCF: ¥ 12 B
* Cash: ¥ -492 M
|
* OCF: ¥ 13 B
* Cash: ¥ -1 B
|
* OCF: ¥ 12 B
* Cash: ¥ -144 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 13 B |
¥ 12 B |
¥ 13 B |
¥ 12 B |
Investment CF |
¥ -6 B |
¥ -6 B |
¥ -3 B |
¥ -6 B |
¥ -5 B |
Financial CF |
¥ 2 B |
¥ -7 B |
¥ -9 B |
¥ -8 B |
¥ -7 B |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ 238 M |
¥ 145 M |
¥ -492 M |
¥ -1 B |
¥ -144 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 210 M
* Net: ¥ -301 M
|
* Income: ¥ 1 B
* Net: ¥ +480 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 2 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -266 M |
¥ -266 M |
¥ -266 M |
¥ -266 M |
¥ -355 M |
Net income |
¥ 210 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Purchase of treasury stock |
¥ 42 M |
¥ -1 M |
¥ -1 M |
¥ -561 K |
¥ 314 M |
Other Change in Stockholders Equity |
¥ 34 M |
¥ -163 M |
¥ 333 M |
¥ -601 M |
¥ -22 M |
Other Change in Net Assets |
¥ -321 M |
¥ -931 M |
¥ -247 M |
¥ 1 B |
¥ 2 B |
Net Change in Net Assets |
¥ -301 M |
¥ 480 M |
¥ 1 B |
¥ 2 B |
¥ 4 B |