U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 1.8 T
* Net: ¥ 695 B
(Ratio: 38.46%)
|
* Total: ¥ 1.8 T
* Net: ¥ 735 B
(Ratio: 39.53%)
|
* Total: ¥ 1.8 T
* Net: ¥ 740 B
(Ratio: 39.61%)
|
* Total: ¥ 1.9 T
* Net: ¥ 717 B
(Ratio: 36.89%)
|
* Total: ¥ 2.1 T
* Net: ¥ 619 B
(Ratio: 28.62%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 83 B |
¥ 44 B |
¥ 65 B |
¥ 50 B |
¥ 150 B |
Other Current Assets |
¥ 344 B |
¥ 307 B |
¥ 278 B |
¥ 336 B |
¥ 363 B |
Tangible Assets |
¥ 1.1 T |
¥ 1.2 T |
¥ 1.2 T |
¥ 1.2 T |
¥ 1.3 T |
Intangible Assets |
¥ 14 B |
¥ 9 B |
¥ 9 B |
¥ 16 B |
¥ 22 B |
Investment etc. |
¥ 257 B |
¥ 291 B |
¥ 257 B |
¥ 249 B |
¥ 323 B |
Total Assets |
¥ 1.8 T |
¥ 1.8 T |
¥ 1.8 T |
¥ 1.9 T |
¥ 2.1 T |
Current Liabilities |
¥ 440 B |
¥ 355 B |
¥ 374 B |
¥ 322 B |
¥ 425 B |
Fixed Liabilities |
¥ 671 B |
¥ 770 B |
¥ 754 B |
¥ 905 B |
¥ 1.1 T |
Capital stock |
¥ 65 B |
¥ 65 B |
¥ 65 B |
¥ 65 B |
¥ 65 B |
Capital surplus etc. |
¥ 629 B |
¥ 670 B |
¥ 674 B |
¥ 652 B |
¥ 554 B |
Liabilities and net assets |
¥ 1.8 T |
¥ 1.8 T |
¥ 1.8 T |
¥ 1.9 T |
¥ 2.1 T |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 1.8 T
* Income: ¥ 126 B
(Ratio: 6.81%)
|
* Sales: ¥ 1.3 T
* Income: ¥ 12 B
(Ratio: 0.94%)
|
* Sales: ¥ 1.5 T
* Income: ¥ 58 B
(Ratio: 3.78%)
|
* Sales: ¥ 1.4 T
* Income: ¥ -26 B
(Ratio: -1.81%)
|
* Sales: ¥ 1.5 T
* Income: ¥ -178 B
(Ratio: -11.85%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 1.8 T |
¥ 1.3 T |
¥ 1.5 T |
¥ 1.4 T |
¥ 1.5 T |
Cost of Sales |
¥ 1.5 T |
¥ 1.2 T |
¥ 1.3 T |
¥ 1.3 T |
¥ 1.4 T |
Gross profit |
¥ 301 B |
¥ 119 B |
¥ 214 B |
¥ 66 B |
¥ 77 B |
Other income |
¥ 51 B |
¥ 47 B |
¥ 28 B |
¥ 42 B |
¥ 28 B |
SG&A |
¥ 104 B |
¥ 98 B |
¥ 91 B |
¥ 90 B |
¥ 92 B |
Other expenses |
¥ 116 B |
¥ 52 B |
¥ 90 B |
¥ 40 B |
¥ 186 B |
Net income |
¥ 126 B |
¥ 12 B |
¥ 58 B |
¥ -26 B |
¥ -178 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 118 B
* Cash: ¥ +21 B
|
* OCF: ¥ 93 B
* Cash: ¥ +2 B
|
* OCF: ¥ 181 B
* Cash: ¥ -20 B
|
* OCF: ¥ 5 B
* Cash: ¥ +17 B
|
* OCF: ¥ 78 B
* Cash: ¥ +117 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 118 B |
¥ 93 B |
¥ 181 B |
¥ 5 B |
¥ 78 B |
Investment CF |
¥ -190 B |
¥ -133 B |
¥ -134 B |
¥ -134 B |
¥ -104 B |
Financial CF |
¥ 100 B |
¥ 42 B |
¥ -63 B |
¥ 148 B |
¥ 138 B |
Foreign Exchange Effects |
¥ -8 B |
¥ 458 M |
¥ -3 B |
¥ -1 B |
¥ 4 B |
Net Change in Cash |
¥ 21 B |
¥ 2 B |
¥ -20 B |
¥ 17 B |
¥ 117 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 126 B
* Net: ¥ -56 B
|
* Income: ¥ 12 B
* Net: ¥ +40 B
|
* Income: ¥ 58 B
* Net: ¥ +4 B
|
* Income: ¥ -26 B
* Net: ¥ -22 B
|
* Income: ¥ -178 B
* Net: ¥ -98 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 100 M |
- |
- |
- |
- |
Dividends from surplus |
¥ -38 B |
¥ -18 B |
¥ -9 B |
¥ -8 B |
¥ -2 B |
Net income |
¥ 126 B |
¥ 12 B |
¥ 58 B |
¥ -26 B |
¥ -178 B |
Purchase of treasury stock |
¥ -343 M |
¥ -709 M |
¥ -61 M |
- |
¥ 149 M |
Other Change in Stockholders Equity |
¥ -546 M |
¥ -1 B |
¥ -800 M |
¥ 3 M |
- |
Other Change in Net Assets |
¥ -143 B |
¥ 48 B |
¥ -43 B |
¥ 12 B |
¥ 83 B |
Net Change in Net Assets |
¥ -56 B |
¥ 40 B |
¥ 4 B |
¥ -22 B |
¥ -98 B |