U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 107 B
* Net: ¥ 44 B
(Ratio: 41.33%)
|
* Total: ¥ 114 B
* Net: ¥ 47 B
(Ratio: 41.91%)
|
* Total: ¥ 168 B
* Net: ¥ 67 B
(Ratio: 39.87%)
|
* Total: ¥ 190 B
* Net: ¥ 65 B
(Ratio: 34.40%)
|
* Total: ¥ 181 B
* Net: ¥ 52 B
(Ratio: 28.97%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 10 B |
¥ 11 B |
¥ 13 B |
¥ 17 B |
¥ 20 B |
Other Current Assets |
¥ 20 B |
¥ 20 B |
¥ 29 B |
¥ 32 B |
¥ 29 B |
Tangible Assets |
¥ 70 B |
¥ 75 B |
¥ 117 B |
¥ 132 B |
¥ 124 B |
Intangible Assets |
¥ 429 M |
¥ 412 M |
¥ 386 M |
¥ 244 M |
¥ 280 M |
Investment etc. |
¥ 5 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
¥ 7 B |
Total Assets |
¥ 107 B |
¥ 114 B |
¥ 168 B |
¥ 190 B |
¥ 181 B |
Current Liabilities |
¥ 20 B |
¥ 23 B |
¥ 33 B |
¥ 39 B |
¥ 39 B |
Fixed Liabilities |
¥ 41 B |
¥ 42 B |
¥ 68 B |
¥ 85 B |
¥ 89 B |
Capital stock |
¥ 8 B |
¥ 8 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Capital surplus etc. |
¥ 36 B |
¥ 39 B |
¥ 57 B |
¥ 55 B |
¥ 42 B |
Liabilities and net assets |
¥ 107 B |
¥ 114 B |
¥ 168 B |
¥ 190 B |
¥ 181 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: -
* Income: ¥ 6 B
|
* Sales: -
* Income: ¥ 1 B
|
* Sales: ¥ 127 B
* Income: ¥ 3 B
(Ratio: 2.54%)
|
* Sales: ¥ 135 B
* Income: ¥ -914 M
(Ratio: -0.68%)
|
* Sales: ¥ 131 B
* Income: ¥ -15 B
(Ratio: -11.80%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
- |
- |
¥ 127 B |
¥ 135 B |
¥ 131 B |
Cost of Sales |
¥ -18 B |
¥ -9 B |
¥ 113 B |
¥ 126 B |
¥ 124 B |
Gross profit |
¥ 18 B |
¥ 9 B |
¥ 13 B |
¥ 8 B |
¥ 7 B |
Other income |
¥ 1 B |
¥ 691 M |
¥ 2 B |
¥ 2 B |
¥ 5 B |
SG&A |
- |
- |
- |
- |
- |
Other expenses |
¥ 7 B |
¥ 4 B |
¥ 6 B |
¥ 4 B |
¥ 21 B |
Net income |
¥ 6 B |
¥ 1 B |
¥ 3 B |
¥ -914 M |
¥ -15 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 8 B
* Cash: ¥ +3 B
|
* OCF: ¥ 9 B
* Cash: ¥ +855 M
|
* OCF: ¥ 11 B
* Cash: ¥ -1 B
|
* OCF: ¥ 6 B
* Cash: ¥ +4 B
|
* OCF: ¥ 7 B
* Cash: ¥ +3 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 8 B |
¥ 9 B |
¥ 11 B |
¥ 6 B |
¥ 7 B |
Investment CF |
¥ -10 B |
¥ -11 B |
¥ -27 B |
¥ -26 B |
¥ -7 B |
Financial CF |
¥ 5 B |
¥ 2 B |
¥ 14 B |
¥ 24 B |
¥ 3 B |
Foreign Exchange Effects |
¥ -138 M |
¥ -48 M |
¥ -41 M |
¥ -16 M |
¥ 547 M |
Net Change in Cash |
¥ 3 B |
¥ 855 M |
¥ -1 B |
¥ 4 B |
¥ 3 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 6 B
* Net: ¥ -2 B
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
* Income: ¥ 3 B
* Net: ¥ +19 B
|
* Income: ¥ -914 M
* Net: ¥ -1 B
|
* Income: ¥ -15 B
* Net: ¥ -12 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
- |
¥ -324 M |
¥ -692 M |
- |
Net income |
¥ 6 B |
¥ 1 B |
¥ 3 B |
¥ -914 M |
¥ -15 B |
Purchase of treasury stock |
¥ -2 M |
¥ -1 M |
¥ -1 M |
- |
- |
Other Change in Stockholders Equity |
- |
- |
¥ 15 B |
- |
- |
Other Change in Net Assets |
¥ -6 B |
¥ 2 B |
¥ 753 M |
¥ -177 M |
¥ 2 B |
Net Change in Net Assets |
¥ -2 B |
¥ 3 B |
¥ 19 B |
¥ -1 B |
¥ -12 B |