U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 175 B
* Net: ¥ 53 B
(Ratio: 30.37%)
|
* Total: ¥ 180 B
* Net: ¥ 52 B
(Ratio: 29.17%)
|
* Total: ¥ 184 B
* Net: ¥ 52 B
(Ratio: 28.60%)
|
* Total: ¥ 209 B
* Net: ¥ 45 B
(Ratio: 21.83%)
|
* Total: ¥ 212 B
* Net: ¥ 47 B
(Ratio: 22.20%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 11 B |
¥ 8 B |
¥ 10 B |
¥ 10 B |
¥ 8 B |
Other Current Assets |
¥ 13 B |
¥ 16 B |
¥ 14 B |
¥ 17 B |
¥ 17 B |
Tangible Assets |
¥ 135 B |
¥ 137 B |
¥ 143 B |
¥ 167 B |
¥ 171 B |
Intangible Assets |
¥ 867 M |
¥ 840 M |
¥ 764 M |
¥ 653 M |
¥ 604 M |
Investment etc. |
¥ 14 B |
¥ 16 B |
¥ 15 B |
¥ 14 B |
¥ 15 B |
Total Assets |
¥ 175 B |
¥ 180 B |
¥ 184 B |
¥ 209 B |
¥ 212 B |
Current Liabilities |
¥ 32 B |
¥ 25 B |
¥ 32 B |
¥ 32 B |
¥ 38 B |
Fixed Liabilities |
¥ 89 B |
¥ 102 B |
¥ 99 B |
¥ 131 B |
¥ 126 B |
Capital stock |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
Capital surplus etc. |
¥ 40 B |
¥ 39 B |
¥ 39 B |
¥ 32 B |
¥ 34 B |
Liabilities and net assets |
¥ 175 B |
¥ 180 B |
¥ 184 B |
¥ 209 B |
¥ 212 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 94 B
* Income: ¥ 5 B
(Ratio: 5.93%)
|
* Sales: ¥ 77 B
* Income: ¥ 180 M
(Ratio: 0.23%)
|
* Sales: ¥ 74 B
* Income: ¥ 654 M
(Ratio: 0.88%)
|
* Sales: ¥ 77 B
* Income: ¥ -4 B
(Ratio: -5.51%)
|
* Sales: ¥ 86 B
* Income: ¥ 1 B
(Ratio: 1.36%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 94 B |
¥ 77 B |
¥ 74 B |
¥ 77 B |
¥ 86 B |
Cost of Sales |
¥ 75 B |
¥ 66 B |
¥ 65 B |
¥ 69 B |
¥ 75 B |
Gross profit |
¥ 18 B |
¥ 10 B |
¥ 8 B |
¥ 7 B |
¥ 10 B |
Other income |
¥ 3 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |
¥ 1 B |
SG&A |
¥ 7 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Other expenses |
¥ 10 B |
¥ 7 B |
¥ 4 B |
¥ 9 B |
¥ 5 B |
Net income |
¥ 5 B |
¥ 180 M |
¥ 654 M |
¥ -4 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 8 B
* Cash: ¥ +1 B
|
* OCF: ¥ 12 B
* Cash: ¥ +2 B
|
* OCF: ¥ 10 B
* Cash: ¥ -637 M
|
* OCF: ¥ 10 B
* Cash: ¥ -1 B
|
* OCF: ¥ 11 B
* Cash: ¥ -2 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 8 B |
¥ 12 B |
¥ 10 B |
¥ 10 B |
¥ 11 B |
Investment CF |
¥ -10 B |
¥ -12 B |
¥ -13 B |
¥ -34 B |
¥ -11 B |
Financial CF |
¥ 4 B |
¥ 3 B |
¥ 1 B |
¥ 22 B |
¥ -3 B |
Foreign Exchange Effects |
¥ -226 M |
¥ -98 M |
¥ -390 M |
¥ -122 M |
¥ 459 M |
Net Change in Cash |
¥ 1 B |
¥ 2 B |
¥ -637 M |
¥ -1 B |
¥ -2 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 5 B
* Net: ¥ +803 M
|
* Income: ¥ 180 M
* Net: ¥ -668 M
|
* Income: ¥ 654 M
* Net: ¥ +144 M
|
* Income: ¥ -4 B
* Net: ¥ -7 B
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -1 B |
¥ -1 B |
¥ -1 B |
¥ -213 M |
¥ -200 M |
Net income |
¥ 5 B |
¥ 180 M |
¥ 654 M |
¥ -4 B |
¥ 1 B |
Purchase of treasury stock |
¥ -1 B |
¥ -3 M |
¥ -2 M |
¥ -2 B |
¥ -1 M |
Other Change in Stockholders Equity |
- |
- |
- |
¥ -1 M |
- |
Other Change in Net Assets |
¥ -1 B |
¥ 595 M |
¥ 559 M |
¥ 24 M |
¥ 480 M |
Net Change in Net Assets |
¥ 803 M |
¥ -668 M |
¥ 144 M |
¥ -7 B |
¥ 1 B |