U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 40 B
* Net: ¥ 18 B
(Ratio: 45.67%)
|
* Total: ¥ 37 B
* Net: ¥ 19 B
(Ratio: 51.13%)
|
* Total: ¥ 37 B
* Net: ¥ 20 B
(Ratio: 54.41%)
|
* Total: ¥ 38 B
* Net: ¥ 20 B
(Ratio: 53.92%)
|
* Total: ¥ 44 B
* Net: ¥ 21 B
(Ratio: 48.38%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 696 M |
¥ 727 M |
¥ 779 M |
¥ 1 B |
¥ 768 M |
Other Current Assets |
¥ 9 B |
¥ 10 B |
¥ 11 B |
¥ 9 B |
¥ 10 B |
Tangible Assets |
¥ 28 B |
¥ 25 B |
¥ 24 B |
¥ 26 B |
¥ 32 B |
Intangible Assets |
¥ 95 M |
¥ 165 M |
¥ 136 M |
¥ 95 M |
¥ 106 M |
Investment etc. |
¥ 973 M |
¥ 1 B |
¥ 933 M |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 40 B |
¥ 37 B |
¥ 37 B |
¥ 38 B |
¥ 44 B |
Current Liabilities |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 9 B |
¥ 7 B |
Fixed Liabilities |
¥ 13 B |
¥ 10 B |
¥ 9 B |
¥ 8 B |
¥ 15 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 16 B |
¥ 16 B |
¥ 18 B |
¥ 18 B |
¥ 19 B |
Liabilities and net assets |
¥ 40 B |
¥ 37 B |
¥ 37 B |
¥ 38 B |
¥ 44 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 48 B
* Income: ¥ 2 B
(Ratio: 5.90%)
|
* Sales: ¥ 36 B
* Income: ¥ 1 B
(Ratio: 3.08%)
|
* Sales: ¥ 38 B
* Income: ¥ 1 B
(Ratio: 3.86%)
|
* Sales: ¥ 41 B
* Income: ¥ 566 M
(Ratio: 1.36%)
|
* Sales: ¥ 42 B
* Income: ¥ 1 B
(Ratio: 2.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 48 B |
¥ 36 B |
¥ 38 B |
¥ 41 B |
¥ 42 B |
Cost of Sales |
¥ 38 B |
¥ 31 B |
¥ 32 B |
¥ 36 B |
¥ 37 B |
Gross profit |
¥ 9 B |
¥ 5 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 105 M |
¥ 495 M |
¥ 282 M |
¥ 402 M |
¥ 772 M |
SG&A |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Other expenses |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 566 M |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 7 B
* Cash: ¥ +2 B
|
* OCF: ¥ 2 B
* Cash: ¥ +91 M
|
* OCF: ¥ 5 B
* Cash: ¥ +1 B
|
* OCF: ¥ 1 B
* Cash: ¥ -3 B
|
* OCF: ¥ 4 B
* Cash: ¥ -137 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 7 B |
¥ 2 B |
¥ 5 B |
¥ 1 B |
¥ 4 B |
Investment CF |
¥ -3 B |
¥ 340 M |
¥ -2 B |
¥ -5 B |
¥ -9 B |
Financial CF |
¥ -1 B |
¥ -3 B |
¥ -2 B |
¥ 121 M |
¥ 5 B |
Foreign Exchange Effects |
¥ -24 M |
¥ -4 M |
¥ -73 M |
¥ -14 M |
¥ 15 M |
Net Change in Cash |
¥ 2 B |
¥ 91 M |
¥ 1 B |
¥ -3 B |
¥ -137 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 2 B
* Net: ¥ +2 B
|
* Income: ¥ 1 B
* Net: ¥ +871 M
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 566 M
* Net: ¥ +307 M
|
* Income: ¥ 1 B
* Net: ¥ +940 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -499 M |
¥ -337 M |
¥ -264 M |
¥ -249 M |
¥ -220 M |
Net income |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 566 M |
¥ 1 B |
Purchase of treasury stock |
¥ 351 K |
- |
¥ -473 K |
¥ -41 K |
¥ -41 K |
Other Change in Stockholders Equity |
- |
- |
¥ -66 M |
¥ -2 K |
¥ -1 K |
Other Change in Net Assets |
¥ -205 M |
¥ 80 M |
¥ 30 M |
¥ -9 M |
¥ 88 M |
Net Change in Net Assets |
¥ 2 B |
¥ 871 M |
¥ 1 B |
¥ 307 M |
¥ 940 M |