U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 72 B
* Net: ¥ 31 B
(Ratio: 42.55%)
|
* Total: ¥ 74 B
* Net: ¥ 33 B
(Ratio: 45.59%)
|
* Total: ¥ 76 B
* Net: ¥ 35 B
(Ratio: 46.19%)
|
* Total: ¥ 78 B
* Net: ¥ 38 B
(Ratio: 49.42%)
|
* Total: ¥ 93 B
* Net: ¥ 49 B
(Ratio: 52.42%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 3 B |
Other Current Assets |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Tangible Assets |
¥ 52 B |
¥ 51 B |
¥ 51 B |
¥ 50 B |
¥ 51 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 10 B |
¥ 13 B |
¥ 15 B |
¥ 18 B |
¥ 32 B |
Total Assets |
¥ 72 B |
¥ 74 B |
¥ 76 B |
¥ 78 B |
¥ 93 B |
Current Liabilities |
¥ 15 B |
¥ 15 B |
¥ 15 B |
¥ 16 B |
¥ 14 B |
Fixed Liabilities |
¥ 26 B |
¥ 24 B |
¥ 25 B |
¥ 23 B |
¥ 30 B |
Capital stock |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Capital surplus etc. |
¥ 27 B |
¥ 30 B |
¥ 31 B |
¥ 35 B |
¥ 45 B |
Liabilities and net assets |
¥ 72 B |
¥ 74 B |
¥ 76 B |
¥ 78 B |
¥ 93 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 34 B
* Income: ¥ 1 B
(Ratio: 4.57%)
|
* Sales: ¥ 32 B
* Income: ¥ 1 B
(Ratio: 4.40%)
|
* Sales: ¥ 33 B
* Income: ¥ 958 M
(Ratio: 2.85%)
|
* Sales: ¥ 34 B
* Income: ¥ 1 B
(Ratio: 4.14%)
|
* Sales: ¥ 34 B
* Income: ¥ 1 B
(Ratio: 4.59%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 34 B |
¥ 32 B |
¥ 33 B |
¥ 34 B |
¥ 34 B |
Cost of Sales |
¥ 29 B |
¥ 27 B |
¥ 28 B |
¥ 29 B |
¥ 29 B |
Gross profit |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 5 B |
¥ 5 B |
Other income |
¥ 260 M |
¥ 355 M |
¥ 306 M |
¥ 326 M |
¥ 422 M |
SG&A |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 1 B |
¥ 1 B |
¥ 958 M |
¥ 1 B |
¥ 1 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 4 B
* Cash: ¥ +873 M
|
* OCF: ¥ 4 B
* Cash: ¥ -825 M
|
* OCF: ¥ 3 B
* Cash: ¥ +167 M
|
* OCF: ¥ 3 B
* Cash: ¥ -110 M
|
* OCF: ¥ 3 B
* Cash: ¥ +619 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 4 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Investment CF |
¥ -3 B |
¥ -2 B |
¥ -2 B |
¥ -915 M |
¥ -2 B |
Financial CF |
¥ -281 M |
¥ -2 B |
¥ -382 M |
¥ -3 B |
¥ -257 M |
Foreign Exchange Effects |
¥ -14 M |
¥ 1 M |
¥ -5 M |
¥ 1 M |
¥ 8 M |
Net Change in Cash |
¥ 873 M |
¥ -825 M |
¥ 167 M |
¥ -110 M |
¥ 619 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 1 B
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +2 B
|
* Income: ¥ 958 M
* Net: ¥ +1 B
|
* Income: ¥ 1 B
* Net: ¥ +3 B
|
* Income: ¥ 1 B
* Net: ¥ +10 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -424 M |
¥ -424 M |
¥ -424 M |
¥ -424 M |
¥ -424 M |
Net income |
¥ 1 B |
¥ 1 B |
¥ 958 M |
¥ 1 B |
¥ 1 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 M |
- |
¥ -169 M |
- |
¥ -1 M |
Other Change in Net Assets |
¥ -76 M |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 9 B |
Net Change in Net Assets |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 3 B |
¥ 10 B |