U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 10 B
* Net: ¥ 5 B
(Ratio: 49.87%)
|
* Total: ¥ 12 B
* Net: ¥ 5 B
(Ratio: 46.81%)
|
* Total: ¥ 12 B
* Net: ¥ 5 B
(Ratio: 47.36%)
|
* Total: ¥ 11 B
* Net: ¥ 5 B
(Ratio: 49.65%)
|
* Total: ¥ 11 B
* Net: ¥ 5 B
(Ratio: 51.55%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other Current Assets |
¥ 2 B |
¥ 3 B |
¥ 2 B |
¥ 3 B |
¥ 3 B |
Tangible Assets |
¥ 5 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
¥ 4 B |
Intangible Assets |
¥ 64 M |
¥ 80 M |
¥ 69 M |
¥ 51 M |
¥ 36 M |
Investment etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Total Assets |
¥ 10 B |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
Current Liabilities |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
¥ 2 B |
Fixed Liabilities |
¥ 3 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 3 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Liabilities and net assets |
¥ 10 B |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 11 B
* Income: ¥ 505 M
(Ratio: 4.25%)
|
* Sales: ¥ 11 B
* Income: ¥ 382 M
(Ratio: 3.34%)
|
* Sales: ¥ 10 B
* Income: ¥ 209 M
(Ratio: 1.95%)
|
* Sales: ¥ 10 B
* Income: ¥ 119 M
(Ratio: 1.18%)
|
* Sales: ¥ 10 B
* Income: ¥ 339 M
(Ratio: 3.24%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 11 B |
¥ 11 B |
¥ 10 B |
¥ 10 B |
¥ 10 B |
Cost of Sales |
¥ 10 B |
¥ 9 B |
¥ 9 B |
¥ 8 B |
¥ 8 B |
Gross profit |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Other income |
¥ 54 M |
¥ 7 M |
¥ 7 M |
¥ 8 M |
¥ 6 M |
SG&A |
¥ 872 M |
¥ 888 M |
¥ 796 M |
¥ 731 M |
¥ 738 M |
Other expenses |
¥ 509 M |
¥ 312 M |
¥ 321 M |
¥ 313 M |
¥ 474 M |
Net income |
¥ 505 M |
¥ 382 M |
¥ 209 M |
¥ 119 M |
¥ 339 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -436 M
|
* OCF: ¥ 973 M
* Cash: ¥ +590 M
|
* OCF: ¥ 1 B
* Cash: ¥ +433 M
|
* OCF: ¥ 1 B
* Cash: ¥ +470 M
|
* OCF: ¥ 1 B
* Cash: ¥ +229 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ 973 M |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Investment CF |
¥ -852 M |
¥ -1 B |
¥ -1 B |
¥ -204 M |
¥ -295 M |
Financial CF |
¥ -939 M |
¥ 653 M |
¥ 7 M |
¥ -651 M |
¥ -789 M |
Foreign Exchange Effects |
- |
- |
- |
- |
- |
Net Change in Cash |
¥ -436 M |
¥ 590 M |
¥ 433 M |
¥ 470 M |
¥ 229 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 505 M
* Net: ¥ +373 M
|
* Income: ¥ 382 M
* Net: ¥ +244 M
|
* Income: ¥ 209 M
* Net: ¥ +82 M
|
* Income: ¥ 119 M
* Net: ¥ -5 M
|
* Income: ¥ 339 M
* Net: ¥ +239 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -125 M |
¥ -125 M |
¥ -125 M |
¥ -125 M |
¥ -97 M |
Net income |
¥ 505 M |
¥ 382 M |
¥ 209 M |
¥ 119 M |
¥ 339 M |
Purchase of treasury stock |
¥ -189 K |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -2 K |
- |
- |
¥ 1 K |
- |
Other Change in Net Assets |
¥ -5 M |
¥ -12 M |
¥ -1 M |
¥ 324 K |
¥ -2 M |
Net Change in Net Assets |
¥ 373 M |
¥ 244 M |
¥ 82 M |
¥ -5 M |
¥ 239 M |