U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 39 B
* Net: ¥ 19 B
(Ratio: 48.86%)
|
* Total: ¥ 44 B
* Net: ¥ 23 B
(Ratio: 53.38%)
|
* Total: ¥ 46 B
* Net: ¥ 26 B
(Ratio: 56.79%)
|
* Total: ¥ 47 B
* Net: ¥ 29 B
(Ratio: 61.56%)
|
* Total: ¥ 56 B
* Net: ¥ 33 B
(Ratio: 59.73%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 6 B |
¥ 7 B |
¥ 8 B |
¥ 15 B |
Other Current Assets |
¥ 13 B |
¥ 17 B |
¥ 17 B |
¥ 17 B |
¥ 19 B |
Tangible Assets |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 8 B |
¥ 7 B |
Intangible Assets |
¥ 7 B |
¥ 7 B |
¥ 7 B |
¥ 6 B |
¥ 6 B |
Investment etc. |
¥ 6 B |
¥ 7 B |
¥ 6 B |
¥ 7 B |
¥ 7 B |
Total Assets |
¥ 39 B |
¥ 44 B |
¥ 46 B |
¥ 47 B |
¥ 56 B |
Current Liabilities |
¥ 18 B |
¥ 19 B |
¥ 18 B |
¥ 16 B |
¥ 21 B |
Fixed Liabilities |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Capital stock |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Capital surplus etc. |
¥ 14 B |
¥ 18 B |
¥ 21 B |
¥ 24 B |
¥ 28 B |
Liabilities and net assets |
¥ 39 B |
¥ 44 B |
¥ 46 B |
¥ 47 B |
¥ 56 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 66 B
* Income: ¥ 3 B
(Ratio: 4.56%)
|
* Sales: ¥ 65 B
* Income: ¥ 4 B
(Ratio: 6.88%)
|
* Sales: ¥ 65 B
* Income: ¥ 3 B
(Ratio: 4.78%)
|
* Sales: ¥ 66 B
* Income: ¥ 3 B
(Ratio: 5.10%)
|
* Sales: ¥ 70 B
* Income: ¥ 4 B
(Ratio: 6.09%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 66 B |
¥ 65 B |
¥ 65 B |
¥ 66 B |
¥ 70 B |
Cost of Sales |
¥ 37 B |
¥ 33 B |
¥ 33 B |
¥ 35 B |
¥ 37 B |
Gross profit |
¥ 29 B |
¥ 31 B |
¥ 32 B |
¥ 30 B |
¥ 32 B |
Other income |
¥ 357 M |
¥ 423 M |
¥ 542 M |
¥ 248 M |
¥ 484 M |
SG&A |
¥ 25 B |
¥ 26 B |
¥ 27 B |
¥ 26 B |
¥ 26 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 1 B |
¥ 2 B |
Net income |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 2 B
* Cash: ¥ -966 M
|
* OCF: ¥ 5 B
* Cash: ¥ +618 M
|
* OCF: ¥ 4 B
* Cash: ¥ +942 M
|
* OCF: ¥ 4 B
* Cash: ¥ +266 M
|
* OCF: ¥ 7 B
* Cash: ¥ +5 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 2 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
¥ 7 B |
Investment CF |
¥ -3 B |
¥ -2 B |
¥ -2 B |
¥ -3 B |
¥ -2 B |
Financial CF |
¥ -151 M |
¥ -1 B |
¥ -452 M |
¥ -596 M |
¥ 913 M |
Foreign Exchange Effects |
¥ -16 M |
¥ -42 M |
¥ -80 M |
¥ -12 M |
¥ 42 M |
Net Change in Cash |
¥ -966 M |
¥ 618 M |
¥ 942 M |
¥ 266 M |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
* Income: ¥ 3 B
* Net: ¥ +2 B
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 4 B
* Net: ¥ +4 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -432 M |
¥ -432 M |
¥ -432 M |
¥ -576 M |
¥ -576 M |
Net income |
¥ 3 B |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
- |
¥ -1 M |
¥ -1 M |
¥ -1 M |
- |
Other Change in Net Assets |
¥ 61 M |
¥ 290 M |
¥ -211 M |
¥ 278 M |
¥ 531 M |
Net Change in Net Assets |
¥ 2 B |
¥ 4 B |
¥ 2 B |
¥ 3 B |
¥ 4 B |