U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 6 B
* Net: ¥ 2 B
(Ratio: 32.80%)
|
* Total: ¥ 6 B
* Net: ¥ 2 B
(Ratio: 31.43%)
|
* Total: ¥ 6 B
* Net: ¥ 1 B
(Ratio: 30.24%)
|
* Total: ¥ 6 B
* Net: ¥ 1 B
(Ratio: 30.35%)
|
* Total: ¥ 5 B
* Net: ¥ 1 B
(Ratio: 35.19%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 996 M |
Other Current Assets |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Tangible Assets |
¥ 658 M |
¥ 621 M |
¥ 711 M |
¥ 721 M |
¥ 740 M |
Intangible Assets |
¥ 822 M |
¥ 685 M |
¥ 492 M |
¥ 341 M |
¥ 276 M |
Investment etc. |
¥ 383 M |
¥ 683 M |
¥ 578 M |
¥ 583 M |
¥ 523 M |
Total Assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
Current Liabilities |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Fixed Liabilities |
¥ 472 M |
¥ 942 M |
¥ 1 B |
¥ 830 M |
¥ 320 M |
Capital stock |
¥ 541 M |
¥ 542 M |
¥ 542 M |
¥ 542 M |
¥ 542 M |
Capital surplus etc. |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Liabilities and net assets |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 6 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 15 B
* Income: ¥ 133 M
(Ratio: 0.89%)
|
* Sales: ¥ 13 B
* Income: ¥ 194 M
(Ratio: 1.40%)
|
* Sales: ¥ 13 B
* Income: ¥ 155 M
(Ratio: 1.14%)
|
* Sales: ¥ 13 B
* Income: ¥ 177 M
(Ratio: 1.31%)
|
* Sales: ¥ 11 B
* Income: ¥ 253 M
(Ratio: 2.11%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 15 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 11 B |
Cost of Sales |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 9 B |
Gross profit |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Other income |
¥ 29 M |
¥ 27 M |
¥ 33 M |
¥ 50 M |
¥ 37 M |
SG&A |
¥ 1 B |
¥ 1 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
Other expenses |
¥ 288 M |
¥ 180 M |
¥ 266 M |
¥ 196 M |
¥ 204 M |
Net income |
¥ 133 M |
¥ 194 M |
¥ 155 M |
¥ 177 M |
¥ 253 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 547 M
* Cash: ¥ +443 M
|
* OCF: ¥ 495 M
* Cash: ¥ +21 M
|
* OCF: ¥ 542 M
* Cash: ¥ +130 M
|
* OCF: ¥ 248 M
* Cash: ¥ -261 M
|
* OCF: ¥ 204 M
* Cash: ¥ -463 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 547 M |
¥ 495 M |
¥ 542 M |
¥ 248 M |
¥ 204 M |
Investment CF |
¥ -54 M |
¥ -330 M |
¥ -17 M |
¥ 47 M |
¥ 105 M |
Financial CF |
¥ -50 M |
¥ -142 M |
¥ -394 M |
¥ -558 M |
¥ -773 M |
Foreign Exchange Effects |
- |
- |
¥ 41 K |
¥ -3 K |
¥ -8 K |
Net Change in Cash |
¥ 443 M |
¥ 21 M |
¥ 130 M |
¥ -261 M |
¥ -463 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 133 M
* Net: ¥ -63 M
|
* Income: ¥ 194 M
* Net: ¥ -60 M
|
* Income: ¥ 155 M
* Net: ¥ -91 M
|
* Income: ¥ 177 M
* Net: ¥ -78 M
|
* Income: ¥ 253 M
* Net: ¥ +6 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
¥ 400 K |
¥ 1 M |
- |
- |
- |
Dividends from surplus |
¥ -83 M |
¥ -133 M |
¥ -133 M |
¥ -133 M |
¥ -133 M |
Net income |
¥ 133 M |
¥ 194 M |
¥ 155 M |
¥ 177 M |
¥ 253 M |
Purchase of treasury stock |
- |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ -116 M |
¥ -116 M |
¥ -116 M |
¥ -116 M |
¥ -116 M |
Other Change in Net Assets |
¥ 2 M |
¥ -6 M |
¥ 2 M |
¥ -5 M |
¥ 3 M |
Net Change in Net Assets |
¥ -63 M |
¥ -60 M |
¥ -91 M |
¥ -78 M |
¥ 6 M |