U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 9 B
* Net: ¥ 61 M
(Ratio: 0.65%)
|
* Total: ¥ 9 B
* Net: ¥ 75 M
(Ratio: 0.81%)
|
* Total: ¥ 9 B
* Net: ¥ -166 M
(Ratio: -1.80%)
|
* Total: ¥ 9 B
* Net: ¥ -35 M
(Ratio: -0.38%)
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Cash etc. |
¥ 196 M |
¥ 353 M |
¥ 425 M |
¥ 485 M |
Other Current Assets |
¥ 329 M |
¥ 270 M |
¥ 266 M |
¥ 268 M |
Tangible Assets |
¥ 8 B |
¥ 8 B |
¥ 8 B |
¥ 8 B |
Intangible Assets |
¥ 14 M |
¥ 11 M |
¥ 8 M |
¥ 10 M |
Investment etc. |
¥ 401 M |
¥ 432 M |
¥ 445 M |
¥ 465 M |
Total Assets |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
Current Liabilities |
¥ 4 B |
¥ 3 B |
¥ 3 B |
¥ 4 B |
Fixed Liabilities |
¥ 5 B |
¥ 5 B |
¥ 6 B |
¥ 4 B |
Capital stock |
¥ 50 M |
¥ 50 M |
¥ 50 M |
¥ 50 M |
Capital surplus etc. |
¥ 11 M |
¥ 25 M |
¥ -216 M |
¥ -85 M |
Liabilities and net assets |
¥ 9 B |
¥ 9 B |
¥ 9 B |
¥ 9 B |
U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 3 B
* Income: ¥ 25 M
(Ratio: 0.65%)
|
* Sales: ¥ 3 B
* Income: ¥ 23 M
(Ratio: 0.63%)
|
* Sales: ¥ 3 B
* Income: ¥ -246 M
(Ratio: -7.66%)
|
* Sales: ¥ 3 B
* Income: ¥ 120 M
(Ratio: 3.15%)
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Sales |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Cost of Sales |
¥ 3 B |
¥ 3 B |
¥ 3 B |
¥ 3 B |
Gross profit |
¥ 304 M |
¥ 316 M |
¥ 40 M |
¥ 431 M |
Other income |
¥ 16 M |
¥ 40 M |
¥ 41 M |
¥ 15 M |
SG&A |
- |
- |
- |
- |
Other expenses |
¥ 295 M |
¥ 333 M |
¥ 328 M |
¥ 326 M |
Net income |
¥ 25 M |
¥ 23 M |
¥ -246 M |
¥ 120 M |
U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 379 M
* Cash: ¥ -75 M
|
* OCF: ¥ 349 M
* Cash: ¥ +99 M
|
* OCF: ¥ -13 M
* Cash: ¥ +72 M
|
* OCF: ¥ 383 M
* Cash: ¥ +60 M
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Operating CF |
¥ 379 M |
¥ 349 M |
¥ -13 M |
¥ 383 M |
Investment CF |
¥ -167 M |
¥ -205 M |
¥ -197 M |
¥ -229 M |
Financial CF |
¥ -287 M |
¥ -44 M |
¥ 283 M |
¥ -93 M |
Foreign Exchange Effects |
¥ -109 K |
¥ 64 K |
¥ 72 K |
¥ 59 K |
Net Change in Cash |
¥ -75 M |
¥ 99 M |
¥ 72 M |
¥ 60 M |
U-Chart(pie chart) | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 25 M
* Net: ¥ -1 M
|
* Income: ¥ 23 M
* Net: ¥ +14 M
|
* Income: ¥ -246 M
* Net: ¥ -242 M
|
* Income: ¥ 120 M
* Net: ¥ +131 M
|
Financial Statement Details | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 |
Issuance of new shares |
- |
- |
- |
- |
Dividends from surplus |
- |
- |
- |
- |
Net income |
¥ 25 M |
¥ 23 M |
¥ -246 M |
¥ 120 M |
Purchase of treasury stock |
- |
- |
- |
- |
Other Change in Stockholders Equity |
¥ 1 K |
¥ -1 K |
¥ 1 K |
- |
Other Change in Net Assets |
¥ -26 M |
¥ -9 M |
¥ 4 M |
¥ 11 M |
Net Change in Net Assets |
¥ -1 M |
¥ 14 M |
¥ -242 M |
¥ 131 M |