U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 42 B
* Net: ¥ 15 B
(Ratio: 36.60%)
|
* Total: ¥ 43 B
* Net: ¥ 13 B
(Ratio: 31.82%)
|
* Total: ¥ 34 B
* Net: ¥ 13 B
(Ratio: 40.40%)
|
* Total: ¥ 33 B
* Net: ¥ 14 B
(Ratio: 42.65%)
|
* Total: ¥ 31 B
* Net: ¥ 14 B
(Ratio: 47.44%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 6 B |
¥ 8 B |
¥ 5 B |
¥ 5 B |
¥ 5 B |
Other Current Assets |
¥ 23 B |
¥ 20 B |
¥ 17 B |
¥ 18 B |
¥ 16 B |
Tangible Assets |
¥ 5 B |
¥ 8 B |
¥ 6 B |
¥ 5 B |
¥ 5 B |
Intangible Assets |
¥ 1 B |
¥ 1 B |
¥ 699 M |
¥ 405 M |
¥ 407 M |
Investment etc. |
¥ 5 B |
¥ 5 B |
¥ 5 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 42 B |
¥ 43 B |
¥ 34 B |
¥ 33 B |
¥ 31 B |
Current Liabilities |
¥ 21 B |
¥ 21 B |
¥ 15 B |
¥ 16 B |
¥ 13 B |
Fixed Liabilities |
¥ 5 B |
¥ 8 B |
¥ 5 B |
¥ 2 B |
¥ 2 B |
Capital stock |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
¥ 2 B |
Capital surplus etc. |
¥ 13 B |
¥ 11 B |
¥ 11 B |
¥ 11 B |
¥ 12 B |
Liabilities and net assets |
¥ 42 B |
¥ 43 B |
¥ 34 B |
¥ 33 B |
¥ 31 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 113 B
* Income: ¥ 392 M
(Ratio: 0.35%)
|
* Sales: ¥ 105 B
* Income: ¥ -1 B
(Ratio: -1.20%)
|
* Sales: ¥ 95 B
* Income: ¥ 492 M
(Ratio: 0.51%)
|
* Sales: ¥ 89 B
* Income: ¥ 693 M
(Ratio: 0.78%)
|
* Sales: ¥ 85 B
* Income: ¥ 779 M
(Ratio: 0.91%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 113 B |
¥ 105 B |
¥ 95 B |
¥ 89 B |
¥ 85 B |
Cost of Sales |
¥ 90 B |
¥ 83 B |
¥ 74 B |
¥ 70 B |
¥ 66 B |
Gross profit |
¥ 22 B |
¥ 21 B |
¥ 20 B |
¥ 18 B |
¥ 18 B |
Other income |
¥ 951 M |
¥ 978 M |
¥ 618 M |
¥ 296 M |
¥ 310 M |
SG&A |
¥ 21 B |
¥ 22 B |
¥ 19 B |
¥ 17 B |
¥ 17 B |
Other expenses |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
¥ 1 B |
Net income |
¥ 392 M |
¥ -1 B |
¥ 492 M |
¥ 693 M |
¥ 779 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 1 B
* Cash: ¥ -83 M
|
* OCF: ¥ -1 B
* Cash: ¥ +2 B
|
* OCF: ¥ 4 B
* Cash: ¥ -2 B
|
* OCF: ¥ 1 B
* Cash: ¥ -614 M
|
* OCF: ¥ 2 B
* Cash: ¥ -167 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 1 B |
¥ -1 B |
¥ 4 B |
¥ 1 B |
¥ 2 B |
Investment CF |
¥ -3 B |
¥ -1 B |
¥ 300 M |
¥ -73 M |
¥ -1 B |
Financial CF |
¥ 1 B |
¥ 4 B |
¥ -7 B |
¥ -2 B |
¥ -1 B |
Foreign Exchange Effects |
¥ -152 M |
¥ 12 M |
¥ -52 M |
¥ -21 M |
¥ 70 M |
Net Change in Cash |
¥ -83 M |
¥ 2 B |
¥ -2 B |
¥ -614 M |
¥ -167 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 392 M
* Net: ¥ -330 M
|
* Income: ¥ -1 B
* Net: ¥ -1 B
|
* Income: ¥ 492 M
* Net: ¥ +151 M
|
* Income: ¥ 693 M
* Net: ¥ +400 M
|
* Income: ¥ 779 M
* Net: ¥ +446 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -446 M |
¥ -446 M |
- |
¥ -63 M |
¥ -190 M |
Net income |
¥ 392 M |
¥ -1 B |
¥ 492 M |
¥ 693 M |
¥ 779 M |
Purchase of treasury stock |
¥ -324 K |
¥ -86 M |
¥ 19 M |
¥ 3 M |
¥ -78 M |
Other Change in Stockholders Equity |
¥ 37 M |
¥ -166 M |
- |
¥ -297 M |
¥ -3 K |
Other Change in Net Assets |
¥ -313 M |
¥ 84 M |
¥ -360 M |
¥ 63 M |
¥ -63 M |
Net Change in Net Assets |
¥ -330 M |
¥ -1 B |
¥ 151 M |
¥ 400 M |
¥ 446 M |