U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Cash etc.
- Other Current Assets
- Tangible Assets
- Intangible Assets
- Investment etc.
- Current Liabilities
- Fixed Liabilities
- Capital stock
- Capital surplus etc.
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Assets)
|
* Total: ¥ 54 B
* Net: ¥ 36 B
(Ratio: 66.70%)
|
* Total: ¥ 47 B
* Net: ¥ 33 B
(Ratio: 70.22%)
|
* Total: ¥ 55 B
* Net: ¥ 37 B
(Ratio: 66.58%)
|
* Total: ¥ 57 B
* Net: ¥ 37 B
(Ratio: 64.64%)
|
* Total: ¥ 58 B
* Net: ¥ 38 B
(Ratio: 66.24%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Cash etc. |
¥ 18 B |
¥ 14 B |
¥ 23 B |
¥ 26 B |
¥ 26 B |
Other Current Assets |
¥ 14 B |
¥ 13 B |
¥ 13 B |
¥ 13 B |
¥ 15 B |
Tangible Assets |
¥ 12 B |
¥ 12 B |
¥ 11 B |
¥ 11 B |
¥ 10 B |
Intangible Assets |
¥ 3 B |
¥ 2 B |
¥ 2 B |
¥ 1 B |
¥ 1 B |
Investment etc. |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
¥ 4 B |
Total Assets |
¥ 54 B |
¥ 47 B |
¥ 55 B |
¥ 57 B |
¥ 58 B |
Current Liabilities |
¥ 11 B |
¥ 6 B |
¥ 10 B |
¥ 11 B |
¥ 9 B |
Fixed Liabilities |
¥ 7 B |
¥ 7 B |
¥ 8 B |
¥ 9 B |
¥ 9 B |
Capital stock |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
¥ 16 B |
Capital surplus etc. |
¥ 19 B |
¥ 16 B |
¥ 20 B |
¥ 20 B |
¥ 21 B |
Liabilities and net assets |
¥ 54 B |
¥ 47 B |
¥ 55 B |
¥ 57 B |
¥ 58 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Sales
- Cost of Sales
- Other income
- SG&A
- Other expenses
- Net income
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Income)
|
* Sales: ¥ 79 B
* Income: ¥ 4 B
(Ratio: 5.39%)
|
* Sales: ¥ 53 B
* Income: ¥ -904 M
(Ratio: -1.68%)
|
* Sales: ¥ 61 B
* Income: ¥ 3 B
(Ratio: 5.97%)
|
* Sales: ¥ 66 B
* Income: ¥ 2 B
(Ratio: 4.22%)
|
* Sales: ¥ 70 B
* Income: ¥ 5 B
(Ratio: 8.52%)
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Sales |
¥ 79 B |
¥ 53 B |
¥ 61 B |
¥ 66 B |
¥ 70 B |
Cost of Sales |
¥ 57 B |
¥ 46 B |
¥ 48 B |
¥ 49 B |
¥ 51 B |
Gross profit |
¥ 22 B |
¥ 7 B |
¥ 12 B |
¥ 17 B |
¥ 18 B |
Other income |
¥ 100 M |
¥ 4 B |
¥ 2 B |
¥ 114 M |
¥ 155 M |
SG&A |
¥ 13 B |
¥ 11 B |
¥ 10 B |
¥ 11 B |
¥ 12 B |
Other expenses |
¥ 5 B |
¥ 742 M |
¥ 1 B |
¥ 2 B |
¥ 520 M |
Net income |
¥ 4 B |
¥ -904 M |
¥ 3 B |
¥ 2 B |
¥ 5 B |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Operating CF
- Investment CF
- Financial CF
- Foreign Exchange Effects
- Net Change in Cash
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Cash)
|
* OCF: ¥ 6 B
* Cash: ¥ +1 B
|
* OCF: ¥ -1 B
* Cash: ¥ -3 B
|
* OCF: ¥ 9 B
* Cash: ¥ +9 B
|
* OCF: ¥ 5 B
* Cash: ¥ +2 B
|
* OCF: ¥ 5 B
* Cash: ¥ -93 M
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Operating CF |
¥ 6 B |
¥ -1 B |
¥ 9 B |
¥ 5 B |
¥ 5 B |
Investment CF |
¥ 623 M |
¥ -19 M |
¥ 287 M |
¥ -292 M |
¥ -465 M |
Financial CF |
¥ -5 B |
¥ -1 B |
¥ -104 M |
¥ -2 B |
¥ -4 B |
Foreign Exchange Effects |
¥ -38 M |
¥ 6 M |
¥ -6 M |
¥ 140 K |
¥ 4 M |
Net Change in Cash |
¥ 1 B |
¥ -3 B |
¥ 9 B |
¥ 2 B |
¥ -93 M |
U-Chart(pie chart) | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
- Issuance of new shares
- Dividends from surplus
- Net income
- Purchase of treasury stock
- Other Change in Stockholders Equity
- Other Change in Net Assets
- Net Change in Net Assets
|
*IN(*Right half), OUT(*Left half), BALANCE(*Net Change in Net Assets)
|
* Income: ¥ 4 B
* Net: ¥ -1 B
|
* Income: ¥ -904 M
* Net: ¥ -2 B
|
* Income: ¥ 3 B
* Net: ¥ +3 B
|
* Income: ¥ 2 B
* Net: ¥ +114 M
|
* Income: ¥ 5 B
* Net: ¥ +1 B
|
Financial Statement Details | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 |
Issuance of new shares |
- |
- |
- |
- |
- |
Dividends from surplus |
¥ -2 B |
¥ -1 B |
- |
¥ -1 B |
¥ -1 B |
Net income |
¥ 4 B |
¥ -904 M |
¥ 3 B |
¥ 2 B |
¥ 5 B |
Purchase of treasury stock |
¥ -2 B |
¥ -318 K |
¥ -46 M |
¥ -700 M |
¥ -2 B |
Other Change in Stockholders Equity |
- |
- |
- |
¥ 16 M |
¥ -1 K |
Other Change in Net Assets |
¥ -128 M |
¥ -80 M |
¥ 7 M |
¥ -156 M |
¥ -33 M |
Net Change in Net Assets |
¥ -1 B |
¥ -2 B |
¥ 3 B |
¥ 114 M |
¥ 1 B |